XML 101 R57.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Allowance for Loan Losses - Disaggregated analysis of activity in the allowance for acquired credit impaired loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Allowance for loan losses:          
Reduction due to loan removals $ (91) $ (174) $ (336) $ (1,060)  
Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 1,221 1,657 1,221 1,657  
Loans collectively evaluated for impairment 53,716 48,212 53,716 48,212  
Loans:          
Loans individually evaluated for impairment 54,867 54,640 54,867 54,640  
Loans collectively evaluated for impairment 8,873,645 7,551,838 8,873,645 7,551,838  
Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 4,623 4,426 4,604 4,627  
Provision (benefit) for loan losses 786 (284) 1,050 401  
Reduction due to loan removals (91) (174) (336) (1,060)  
Balance at the end of the period 5,318 3,968 5,318 3,968  
Loans collectively evaluated for impairment 5,318 3,968 5,318 3,968  
Loans:          
Loans collectively evaluated for impairment 396,032 516,601 396,032 516,601  
Carrying value 396,032 516,601 396,032 516,601 $ 489,723
Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 1,965,603 2,786,102 1,965,603 2,786,102  
Carrying value 1,965,603 2,786,102 1,965,603 2,786,102 2,594,826
Residential real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 2,346 2,514 2,246 3,553  
Provision (benefit) for loan losses 447 (87) 742 (894)  
Reduction due to loan removals (91) (116) (286) (348)  
Balance at the end of the period 2,702 2,311 2,702 2,311  
Loans collectively evaluated for impairment 2,702 2,311 2,702 2,311  
Loans:          
Loans collectively evaluated for impairment 175,044 218,019 175,044 218,019  
Carrying value 175,044 218,019 175,044 218,019 207,482
Commercial non-owner occupied real estate | Construction and land development | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 587 723 587 723  
Loans collectively evaluated for impairment 5,429 5,290 5,429 5,290  
Loans:          
Loans individually evaluated for impairment 32,673 35,776 32,673 35,776  
Loans collectively evaluated for impairment 922,645 867,060 922,645 867,060  
Commercial non-owner occupied real estate | Construction and land development | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 798 576 717 180  
Provision (benefit) for loan losses (38) (205) 43 273  
Reduction due to loan removals   (31)   (113)  
Balance at the end of the period 760 340 760 340  
Loans collectively evaluated for impairment 760 340 760 340  
Loans:          
Loans collectively evaluated for impairment 26,930 34,312 26,930 34,312  
Carrying value 26,930 34,312 26,930 34,312 32,942
Commercial non-owner occupied real estate | Construction and land development | Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 53,302 222,562 53,302 222,562  
Carrying value 53,302 222,562 53,302 222,562 165,070
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment   81   81  
Loans collectively evaluated for impairment 10,551 7,904 10,551 7,904  
Loans:          
Loans individually evaluated for impairment 87 1,315 87 1,315  
Loans collectively evaluated for impairment 1,777,240 1,278,013 1,777,240 1,278,013  
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 1,009 636 801 288  
Provision (benefit) for loan losses 386 62 599 423  
Reduction due to loan removals   (6) (5) (19)  
Balance at the end of the period 1,395 692 1,395 692  
Loans collectively evaluated for impairment 1,395 692 1,395 692  
Loans:          
Loans collectively evaluated for impairment 149,134 209,518 149,134 209,518  
Carrying value 149,134 209,518 149,134 209,518 196,764
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 503,443 684,793 503,443 684,793  
Carrying value 503,443 684,793 503,443 684,793 679,253
Consumer loans | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 470 572 761 461  
Provision (benefit) for loan losses (9) (26) (300) 88  
Reduction due to loan removals       (3)  
Balance at the end of the period 461 546 461 546  
Loans collectively evaluated for impairment 461 546 461 546  
Loans:          
Loans collectively evaluated for impairment 36,812 44,081 36,812 44,081  
Carrying value 36,812 44,081 36,812 44,081  
Consumer loans | Acquired non-credit impaired loans          
Loans:          
Carrying value 834,633 1,024,651 834,633 1,024,651 983,015
Consumer loans | Home equity loans | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 121 171 121 171  
Loans collectively evaluated for impairment 3,070 3,270 3,070 3,270  
Loans:          
Loans individually evaluated for impairment 2,345 3,026 2,345 3,026  
Loans collectively evaluated for impairment 519,399 470,355 519,399 470,355  
Consumer loans | Home equity loans | Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 198,112 259,558 198,112 259,558  
Carrying value 198,112 259,558 198,112 259,558 242,425
Commercial and industrial | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 387 475 387 475  
Loans collectively evaluated for impairment 7,174 6,448 7,174 6,448  
Loans:          
Loans individually evaluated for impairment 5,313 1,409 5,313 1,409  
Loans collectively evaluated for impairment 1,125,534 990,433 1,125,534 990,433  
Commercial and industrial | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period   128 79 145  
Provision (benefit) for loan losses   (28) (34) 511  
Reduction due to loan removals   (21) (45) (577)  
Balance at the end of the period   79   79  
Loans collectively evaluated for impairment   79   79  
Loans:          
Loans collectively evaluated for impairment 8,112 10,671 8,112 10,671  
Carrying value 8,112 10,671 8,112 10,671 10,043
Commercial and industrial | Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 126,092 247,922 126,092 247,922  
Carrying value 126,092 247,922 126,092 247,922 212,537
Other income producing property | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 58 133 58 133  
Loans collectively evaluated for impairment 1,301 1,277 1,301 1,277  
Loans:          
Loans individually evaluated for impairment 2,096 2,930 2,096 2,930  
Loans collectively evaluated for impairment 218,861 207,053 218,861 207,053  
Other income producing property | Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 103,093 150,371 103,093 150,371  
Carrying value 103,093 150,371 103,093 150,371 133,110
Consumer | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 2 6 2 6  
Loans collectively evaluated for impairment 3,741 3,177 3,741 3,177  
Loans:          
Loans individually evaluated for impairment 91 213 91 213  
Loans collectively evaluated for impairment 524,949 438,576 524,949 438,576  
Consumer | Acquired credit impaired loans          
Loans:          
Carrying value 36,812 44,081 36,812 44,081 42,492
Consumer | Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 93,089 118,029 93,089 118,029  
Commercial loans | Acquired non-credit impaired loans          
Loans:          
Carrying value $ 1,130,970 $ 1,761,451 $ 1,130,970 $ 1,761,451 $ 1,611,811