XML 67 R56.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Allowance for Loan Losses - Disaggregated analysis of activity in for allowances for non acquired loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Allowance for loan losses:          
Charge-offs $ (2,779) $ (1,988) $ (7,260) $ (5,914)  
Recoveries 884 582 2,833 2,687  
Provision (benefit) 4,028 3,117 9,220 10,049  
Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period 53,590 47,874 51,194 43,448  
Charge-offs (1,969) (1,891) (4,541) (4,300)  
Recoveries 834 555 2,461 2,408  
Provision (benefit) 2,482 3,331 5,823 8,313  
Balance at end of period 54,937 49,869 54,937 49,869  
Loans individually evaluated for impairment 1,221 1,657 1,221 1,657  
Loans collectively evaluated for impairment 53,716 48,212 53,716 48,212  
Loans:          
Loans individually evaluated for impairment 54,867 54,640 54,867 54,640  
Loans collectively evaluated for impairment 8,873,645 7,551,838 8,873,645 7,551,838  
Total loans 8,928,512 7,606,478 8,928,512 7,606,478 $ 7,933,286
Acquired non-credit impaired loans          
Allowance for loan losses:          
Charge-offs (810) (97) (2,719) (1,614)  
Recoveries 50 27 372 279  
Provision (benefit) 760 70 2,347 1,335  
Loans:          
Loans collectively evaluated for impairment 1,965,603 2,786,102 1,965,603 2,786,102  
Total loans 1,965,603 2,786,102 1,965,603 2,786,102 2,594,826
Commercial non-owner occupied real estate | Non-acquired loans          
Loans:          
Total loans 2,732,645 2,182,164 2,732,645 2,182,164 2,256,996
Commercial non-owner occupied real estate | Non-acquired loans | Construction and land development          
Allowance for loan losses:          
Balance at beginning of period 5,718 6,187 5,682 5,921  
Charge-offs (69)   (78) (35)  
Recoveries 208 178 833 1,167  
Provision (benefit) 159 (352) (421) (1,040)  
Balance at end of period 6,016 6,013 6,016 6,013  
Loans individually evaluated for impairment 587 723 587 723  
Loans collectively evaluated for impairment 5,429 5,290 5,429 5,290  
Loans:          
Loans individually evaluated for impairment 32,673 35,776 32,673 35,776  
Loans collectively evaluated for impairment 922,645 867,060 922,645 867,060  
Total loans 955,318 902,836 955,318 902,836 841,445
Commercial non-owner occupied real estate | Non-acquired loans | Other commercial non-owner occupied real estate          
Allowance for loan losses:          
Balance at beginning of period 10,311 7,209 8,754 6,525  
Charge-offs     (3)    
Recoveries 2 2 47 6  
Provision (benefit) 238 774 1,753 1,454  
Balance at end of period 10,551 7,985 10,551 7,985  
Loans individually evaluated for impairment   81   81  
Loans collectively evaluated for impairment 10,551 7,904 10,551 7,904  
Loans:          
Loans individually evaluated for impairment 87 1,315 87 1,315  
Loans collectively evaluated for impairment 1,777,240 1,278,013 1,777,240 1,278,013  
Total loans 1,777,327 1,279,328 1,777,327 1,279,328 1,415,551
Commercial non-owner occupied real estate | Acquired non-credit impaired loans | Construction and land development          
Allowance for loan losses:          
Charge-offs (39)   (45) (106)  
Recoveries 1 1 3 8  
Provision (benefit) 38 (1) 42 98  
Loans:          
Loans collectively evaluated for impairment 53,302 222,562 53,302 222,562  
Total loans 53,302 222,562 53,302 222,562 165,070
Commercial non-owner occupied real estate | Acquired non-credit impaired loans | Other commercial non-owner occupied real estate          
Loans:          
Loans collectively evaluated for impairment 503,443 684,793 503,443 684,793  
Total loans 503,443 684,793 503,443 684,793 679,253
Commercial owner occupied real estate loan | Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period 9,526 8,607 9,369 8,128  
Charge-offs (31) (578) (43) (659)  
Recoveries 18 105 84 76  
Provision (benefit) 456 943 559 1,532  
Balance at end of period 9,969 9,077 9,969 9,077  
Loans individually evaluated for impairment 33 40 33 40  
Loans collectively evaluated for impairment 9,936 9,037 9,936 9,037  
Loans:          
Loans individually evaluated for impairment 7,135 4,551 7,135 4,551  
Loans collectively evaluated for impairment 1,670,560 1,444,518 1,670,560 1,444,518  
Total loans 1,677,695 1,449,069 1,677,695 1,449,069 1,517,551
Commercial owner occupied real estate loan | Acquired non-credit impaired loans          
Allowance for loan losses:          
Charge-offs     (786) (28)  
Provision (benefit)     786 28  
Loans:          
Loans collectively evaluated for impairment 345,040 455,803 345,040 455,803  
Total loans 345,040 455,803 345,040 455,803 421,841
Consumer loans | Non-acquired loans          
Loans:          
Total loans 2,639,871 2,317,584 2,639,871 2,317,584 2,431,413
Consumer loans | Non-acquired loans | Home equity loans          
Allowance for loan losses:          
Balance at beginning of period 3,177 3,368 3,434 3,250  
Charge-offs (100) (40) (115) (111)  
Recoveries 86 11 220 139  
Provision (benefit) 28 102 (348) 163  
Balance at end of period 3,191 3,441 3,191 3,441  
Loans individually evaluated for impairment 121 171 121 171  
Loans collectively evaluated for impairment 3,070 3,270 3,070 3,270  
Loans:          
Loans individually evaluated for impairment 2,345 3,026 2,345 3,026  
Loans collectively evaluated for impairment 519,399 470,355 519,399 470,355  
Total loans 521,744 473,381 521,744 473,381 495,148
Consumer loans | Non-acquired loans | Consumer Owner Occupied Loans          
Allowance for loan losses:          
Balance at beginning of period 12,432 10,945 11,913 9,668  
Charge-offs (10) (76) (95) (80)  
Recoveries 149 43 181 169  
Provision (benefit) (24) 468 548 1,623  
Balance at end of period 12,547 11,380 12,547 11,380  
Loans individually evaluated for impairment 33 28 33 28  
Loans collectively evaluated for impairment 12,514 11,352 12,514 11,352  
Loans:          
Loans individually evaluated for impairment 5,127 5,420 5,127 5,420  
Loans collectively evaluated for impairment 2,113,000 1,838,783 2,113,000 1,838,783  
Total loans 2,118,127 1,844,203 2,118,127 1,844,203 1,936,265
Consumer loans | Acquired non-credit impaired loans | Home equity loans          
Allowance for loan losses:          
Charge-offs (23) (4)      
Recoveries 9 6      
Provision (benefit) 14 (2)      
Loans:          
Loans collectively evaluated for impairment 198,112 259,558 198,112 259,558  
Total loans 198,112 259,558 198,112 259,558 242,425
Consumer loans | Acquired non-credit impaired loans | Consumer Owner Occupied Loans          
Allowance for loan losses:          
Charge-offs     (6) (70)  
Recoveries 21 1 26 63  
Provision (benefit) (21) (1) (20) 7  
Loans:          
Loans collectively evaluated for impairment 543,432 647,064 543,432 647,064  
Total loans 543,432 647,064 543,432 647,064 628,813
Commercial and industrial | Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period 7,495 6,711 7,454 5,488  
Charge-offs (32) (34) (141) (178)  
Recoveries 77 27 286 241  
Provision (benefit) 21 219 (38) 1,372  
Balance at end of period 7,561 6,923 7,561 6,923  
Loans individually evaluated for impairment 387 475 387 475  
Loans collectively evaluated for impairment 7,174 6,448 7,174 6,448  
Loans:          
Loans individually evaluated for impairment 5,313 1,409 5,313 1,409  
Loans collectively evaluated for impairment 1,125,534 990,433 1,125,534 990,433  
Total loans 1,130,847 991,842 1,130,847 991,842 1,054,952
Commercial and industrial | Acquired non-credit impaired loans          
Allowance for loan losses:          
Charge-offs (648) (30) (1,288) (838)  
Recoveries 10 5 181 60  
Provision (benefit) 638 25 1,107 778  
Loans:          
Loans collectively evaluated for impairment 126,092 247,922 126,092 247,922  
Total loans 126,092 247,922 126,092 247,922 212,537
Other income producing property | Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period 1,359 1,413 1,446 1,375  
Charge-offs     (31)    
Recoveries 29 3 87 14  
Provision (benefit) (29) (6) (143) 21  
Balance at end of period 1,359 1,410 1,359 1,410  
Loans individually evaluated for impairment 58 133 58 133  
Loans collectively evaluated for impairment 1,301 1,277 1,301 1,277  
Loans:          
Loans individually evaluated for impairment 2,096 2,930 2,096 2,930  
Loans collectively evaluated for impairment 218,861 207,053 218,861 207,053  
Total loans 220,957 209,983 220,957 209,983 214,353
Other income producing property | Acquired non-credit impaired loans          
Allowance for loan losses:          
Charge-offs     (26)    
Recoveries     71    
Provision (benefit)     (45)    
Loans:          
Loans collectively evaluated for impairment 103,093 150,371 103,093 150,371  
Total loans 103,093 150,371 103,093 150,371 133,110
Consumer | Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period 3,572 3,071 3,101 2,788  
Charge-offs (1,727) (1,163) (4,035) (3,237)  
Recoveries 265 186 723 596  
Provision (benefit) 1,633 1,089 3,954 3,036  
Balance at end of period 3,743 3,183 3,743 3,183  
Loans individually evaluated for impairment 2 6 2 6  
Loans collectively evaluated for impairment 3,741 3,177 3,741 3,177  
Loans:          
Loans individually evaluated for impairment 91 213 91 213  
Loans collectively evaluated for impairment 524,949 438,576 524,949 438,576  
Total loans 525,040 438,789 525,040 438,789 448,664
Consumer | Non-acquired loans | Consumer          
Loans:          
Total loans 525,040 438,789 525,040 438,789 448,664
Consumer | Acquired non-credit impaired loans          
Allowance for loan losses:          
Charge-offs (100) (63) (305) (328)  
Recoveries 9 14 36 63  
Provision (benefit) 91 49 269 265  
Loans:          
Loans collectively evaluated for impairment 93,089 118,029 93,089 118,029  
Total loans 93,089 118,029 93,089 118,029 111,777
Commercial loans | Non-acquired loans          
Loans:          
Total loans 5,762,144 4,833,058 5,762,144 4,833,058 5,043,852
Commercial loans | Acquired non-credit impaired loans | Home equity loans          
Allowance for loan losses:          
Charge-offs     (263) (244)  
Recoveries     55 85  
Provision (benefit)     208 159  
Other loans | Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period   363 41 305  
Provision (benefit)   94 (41) 152  
Balance at end of period   457   457  
Loans collectively evaluated for impairment   457   457  
Loans:          
Loans collectively evaluated for impairment 1,457 17,047 1,457 17,047  
Total loans $ 1,457 $ 17,047 $ 1,457 $ 17,047 $ 9,357