XML 24 R55.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Allowance for Loan Losses - Aggregated analysis of the changes in allowance for loan losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Changes in allowance for loan losses        
Balance at beginning of period $ 58,213 $ 52,300 $ 55,798 $ 48,075
Loans charged-off (2,779) (1,988) (7,260) (5,914)
Recoveries of loans previously charged off 884 582 2,833 2,687
Net charge-offs (1,895) (1,406) (4,427) (3,227)
Provision for loan losses charged to operations 4,028 3,117 9,220 10,049
Reduction due to loan removals (91) (174) (336) (1,060)
Balance at end of period 60,255 53,837 60,255 53,837
Non-acquired loans        
Changes in allowance for loan losses        
Balance at beginning of period 53,590 47,874 51,194 43,448
Loans charged-off (1,969) (1,891) (4,541) (4,300)
Recoveries of loans previously charged off 834 555 2,461 2,408
Net charge-offs (1,135) (1,336) (2,080) (1,892)
Provision for loan losses charged to operations 2,482 3,331 5,823 8,313
Balance at end of period 54,937 49,869 54,937 49,869
Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (810) (97) (2,719) (1,614)
Recoveries of loans previously charged off 50 27 372 279
Net charge-offs (760) (70) (2,347) (1,335)
Provision for loan losses charged to operations 760 70 2,347 1,335
Acquired credit impaired loans        
Changes in allowance for loan losses        
Balance at beginning of period 4,623 4,426 4,604 4,627
Provision for loan losses charged to operations 786 (284) 1,050 401
Reduction due to loan removals (91) (174) (336) (1,060)
Balance at end of period 5,318 3,968 5,318 3,968
Residential real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals (91) (116) (286) (348)
Commercial owner occupied real estate loan | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (31) (578) (43) (659)
Recoveries of loans previously charged off 18 105 84 76
Provision for loan losses charged to operations 456 943 559 1,532
Commercial owner occupied real estate loan | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off     (786) (28)
Provision for loan losses charged to operations     786 28
Consumer loans | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals       (3)
Commercial and industrial | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (32) (34) (141) (178)
Recoveries of loans previously charged off 77 27 286 241
Provision for loan losses charged to operations 21 219 (38) 1,372
Commercial and industrial | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (648) (30) (1,288) (838)
Recoveries of loans previously charged off 10 5 181 60
Provision for loan losses charged to operations 638 25 1,107 778
Commercial and industrial | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals   (21) (45) (577)
Other income producing property | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off     (31)  
Recoveries of loans previously charged off 29 3 87 14
Provision for loan losses charged to operations (29) (6) (143) 21
Other income producing property | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off     (26)  
Recoveries of loans previously charged off     71  
Provision for loan losses charged to operations     (45)  
Consumer | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (1,727) (1,163) (4,035) (3,237)
Recoveries of loans previously charged off 265 186 723 596
Provision for loan losses charged to operations 1,633 1,089 3,954 3,036
Consumer | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (100) (63) (305) (328)
Recoveries of loans previously charged off 9 14 36 63
Provision for loan losses charged to operations 91 49 269 265
Other loans | Non-acquired loans        
Changes in allowance for loan losses        
Provision for loan losses charged to operations   94 (41) 152
Construction and land development | Commercial non-owner occupied real estate | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (69)   (78) (35)
Recoveries of loans previously charged off 208 178 833 1,167
Provision for loan losses charged to operations 159 (352) (421) (1,040)
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (39)   (45) (106)
Recoveries of loans previously charged off 1 1 3 8
Provision for loan losses charged to operations 38 (1) 42 98
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals   (31)   (113)
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off     (3)  
Recoveries of loans previously charged off 2 2 47 6
Provision for loan losses charged to operations 238 774 1,753 1,454
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals   (6) (5) (19)
Home equity loans | Consumer loans | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (100) (40) (115) (111)
Recoveries of loans previously charged off 86 11 220 139
Provision for loan losses charged to operations 28 102 (348) 163
Home equity loans | Consumer loans | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (23) (4)    
Recoveries of loans previously charged off 9 6    
Provision for loan losses charged to operations 14 (2)    
Home equity loans | Commercial loans | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off     (263) (244)
Recoveries of loans previously charged off     55 85
Provision for loan losses charged to operations     208 159
Consumer Owner Occupied Loans | Consumer loans | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (10) (76) (95) (80)
Recoveries of loans previously charged off 149 43 181 169
Provision for loan losses charged to operations (24) 468 548 1,623
Consumer Owner Occupied Loans | Consumer loans | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off     (6) (70)
Recoveries of loans previously charged off 21 1 26 63
Provision for loan losses charged to operations $ (21) $ (1) $ (20) $ 7