XML 31 R13.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2019
Loans and Allowance for Loan Losses  
Loans and Allowance for Loan Losses

Note 5 — Loans and Allowance for Loan Losses

The following is a summary of non-acquired loans:

September 30,

December 31,

September 30,

(Dollars in thousands)

    

2019

    

2018

    

2018

 

Non-acquired loans:

    

    

    

Commercial non-owner occupied real estate:

Construction and land development

$

955,318

$

841,445

$

902,836

Commercial non-owner occupied

 

1,777,327

 

1,415,551

 

1,279,328

Total commercial non-owner occupied real estate

 

2,732,645

 

2,256,996

 

2,182,164

Consumer real estate:

Consumer owner occupied

 

2,118,127

 

1,936,265

 

1,844,203

Home equity loans

 

521,744

 

495,148

 

473,381

Total consumer real estate

 

2,639,871

 

2,431,413

 

2,317,584

Commercial owner occupied real estate

 

1,677,695

 

1,517,551

 

1,449,069

Commercial and industrial

 

1,130,847

 

1,054,952

 

991,842

Other income producing property

 

220,957

 

214,353

 

209,983

Consumer

 

525,040

 

448,664

 

438,789

Other loans

 

1,457

 

9,357

 

17,047

Total non-acquired loans

 

8,928,512

 

7,933,286

 

7,606,478

Less allowance for loan losses

 

(54,937)

 

(51,194)

 

(49,869)

Non-acquired loans, net

$

8,873,575

$

7,882,092

$

7,556,609

The following is a summary of acquired non-credit impaired loans accounted for under FASB ASC Topic 310-20, net of related discount:

September 30,

December 31,

September 30,

(Dollars in thousands)

2019

2018

2018

Acquired non-credit impaired loans:

    

    

    

    

    

    

 

Commercial non-owner occupied real estate:

Construction and land development

$

53,302

$

165,070

$

222,562

Commercial non-owner occupied

 

503,443

 

679,253

 

684,793

Total commercial non-owner occupied real estate

 

556,745

 

844,323

 

907,355

Consumer real estate:

Consumer owner occupied

 

543,432

 

628,813

 

647,064

Home equity loans

 

198,112

 

242,425

 

259,558

Total consumer real estate

 

741,544

 

871,238

 

906,622

Commercial owner occupied real estate

 

345,040

 

421,841

 

455,803

Commercial and industrial

 

126,092

 

212,537

 

247,922

Other income producing property

 

103,093

 

133,110

 

150,371

Consumer

 

93,089

 

111,777

 

118,029

Acquired non-credit impaired loans

$

1,965,603

$

2,594,826

$

2,786,102

The unamortized discount related to the acquired non-credit impaired loans totaled $24.2 million, $33.4 million, and $37.1 million at September 30, 2019, December 31, 2018, and September 30, 2018, respectively.

In accordance with FASB ASC Topic 310-30, we aggregated acquired loans that have common risk characteristics into pools of loan categories as described in the table below. The following is a summary of acquired credit impaired loans accounted for under FASB ASC Topic 310-30 (identified as credit impaired at the time of acquisition), net of related discount:

September 30,

December 31,

September 30,

(Dollars in thousands)

    

2019

    

2018

    

2018

 

Acquired credit impaired loans:

    

    

    

Commercial real estate

$

149,134

$

196,764

$

209,518

Commercial real estate—construction and development

 

26,930

 

32,942

 

34,312

Residential real estate

 

175,044

 

207,482

 

218,019

Consumer

 

36,812

 

42,492

 

44,081

Commercial and industrial

 

8,112

 

10,043

 

10,671

Acquired credit impaired loans

 

396,032

 

489,723

 

516,601

Less allowance for loan losses

 

(5,318)

 

(4,604)

 

(3,968)

Acquired credit impaired loans, net

$

390,714

$

485,119

$

512,633

Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting carrying values of acquired credit impaired loans as of September 30, 2019, December 31, 2018 and September 30, 2018 are as follows:

September 30,

December 31,

September 30,

(Dollars in thousands)

    

2019

    

2018

    

2018

 

Contractual principal and interest

$

496,141

$

626,691

$

666,040

Non-accretable difference

 

(15,292)

 

(24,818)

 

(38,422)

Cash flows expected to be collected

 

480,849

 

601,873

 

627,618

Accretable yield

 

(90,135)

 

(116,754)

 

(114,985)

Carrying value

$

390,714

$

485,119

$

512,633

Income on acquired credit impaired loans that are not impaired at the acquisition date is recognized in the same manner as loans impaired at the acquisition date. A portion of the fair value discount on acquired non-impaired loans has been ascribed as an accretable yield that is accreted into interest income over the estimated remaining life of the loans. The remaining nonaccretable difference represents cash flows not expected to be collected.

The following are changes in the carrying value of acquired credit impaired loans:

Nine Months Ended September 30,

(Dollars in thousands)

    

2019

    

2018

Balance at beginning of period

$

485,119

$

618,803

Net reductions for payments, foreclosures, and accretion

 

(93,691)

 

(106,829)

Change in the allowance for loan losses on acquired loans

 

(714)

 

659

Balance at end of period, net of allowance for loan losses on acquired credit impaired loans

$

390,714

$

512,633

The table below reflects refined accretable yield balance for acquired credit impaired loans:

Nine Months Ended September 30,

(Dollars in thousands)

    

2019

    

2018

Balance at beginning of period

$

116,754

$

133,096

Park Sterling Corporation ("Park Sterling") acquisition Day 1 adjustment

(1,460)

Contractual interest income

 

(20,515)

 

(25,278)

Accretion on acquired credit impaired loans

(14,978)

(13,905)

Reclass of nonaccretable difference due to improvement in expected cash flows

 

9,009

 

22,803

Other changes, net

 

(135)

 

(271)

Balance at end of period

$

90,135

$

114,985

The table above reflects the changes in the carrying amount of accretable yield for the acquired credit impaired loans and shows both the contractual interest income and incremental accretion for the nine months ended September 30, 2019 and 2018. In the first nine months of 2019, the accretable yield balance declined by $26.6 million as total contractual interest and accretion income of $35.5 million was recognized. This was partially offset by improved expected cash flows of $9.0 million. The improved cash flows for the prior year was adjusted to accurately reflect the split between income types.

As of September 30, 2019, the table above excludes $2.0 billion ($2.0 billion in contractual principal less a $24.2 million discount) in acquired loans which are accounted for under FASB ASC Topic 310-20. These loans were identified as either performing with no discount related to credit quality or as revolving lines of credit (commercial or consumer) at acquisition. As of September 30, 2018, the balance of these acquired loans totaled $2.8 billion ($2.8 billion in contractual principal less a $37.1 million remaining discount).

Our loan loss policy adheres to GAAP as well as interagency guidance. The allowance for loan losses, which we sometimes refer to herein as ALLL, is based upon estimates made by management. We maintain an allowance for loan losses at a level that we believe is appropriate to cover estimated credit losses on individually evaluated loans that are determined to be impaired as well as estimated credit losses inherent in the remainder of our loan portfolio. Arriving at the allowance involves a high degree of management judgment and results in a range of estimated losses. We regularly evaluate the adequacy of the allowance through our internal risk rating system, outside credit review, and regulatory agency examinations to assess the quality of the loan portfolio and identify problem loans. The evaluation process also includes our analysis of current economic conditions, composition of the loan portfolio, past due and nonaccrual loans, concentrations of credit, lending policies and procedures, and historical loan loss experience. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on, among other factors, changes in economic conditions in our markets. In addition, regulatory agencies, as an integral part of their examination process, periodically review our allowances for losses on loans. These agencies may require management to recognize additions to the allowances based on their judgments about information available to them at the time of their examination. Because of these and other factors, it is possible that the allowances for losses on loans may change. The provision for loan losses is charged to expense in an amount necessary to maintain the allowance at an appropriate level.

The allowance for loan losses on non-acquired loans consists of general and specific reserves. The general reserves are determined by applying loss percentages to the portfolio that are based on historical loss experience for each class of loans and management’s evaluation and “risk grading” of the loan portfolio. Additionally, the general economic and business conditions affecting key lending areas, credit quality trends, collateral values, loan volumes and concentrations, seasoning of the loan portfolio, the findings of internal and external credit reviews and results from external bank regulatory examinations are included in this evaluation. Currently, these adjustments are applied to the non-acquired loan portfolio when estimating the level of reserve required. The specific reserves are determined on a loan-by-loan basis based on management’s evaluation of our exposure for each credit, given the current payment status of the loan and the value of any underlying collateral. These are loans classified by management as doubtful or substandard. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. Generally, the need for specific reserve is evaluated on impaired loans, and once a specific reserve is established for a loan, a charge off of that amount occurs in the quarter subsequent to the establishment of the specific reserve. Loans that are determined to be impaired are provided a specific reserve, if necessary, and are excluded from the calculation of the general reserves.

Beginning with the First Financial Holdings, Inc. acquisition, we segregated the loan portfolio into performing loans (“non-credit impaired) and purchased credit impaired loans. The performing loans and revolving type loans are accounted for under FASB ASC 310-20, with each loan being accounted for individually. The allowance for loan losses on these loans will be measured and recorded consistent with non-acquired loans. The acquired credit impaired loans will follow the description in the next paragraph.

In determining the acquisition date fair value of purchased loans, and in subsequent accounting, we generally aggregate purchased loans into pools of loans with common risk characteristics. Expected cash flows at the acquisition date in excess of the fair value of loans are recorded as interest income over the life of the loans using a level yield method if the timing and amount of the future cash flows of the pool is reasonably estimable. Subsequent to the acquisition date, increases in cash flows over those expected at the acquisition date are reclassified from the

non-accretable difference to accretable yield and recognized as interest income prospectively. Decreases in expected cash flows after the acquisition date are recognized by recording an allowance for loan losses. Management analyzes the acquired loan pools using various assessments of risk to determine an expected loss. The expected loss is derived based upon a loss given default based upon the collateral type and/or detailed review by loan officers and the probability of default that is determined based upon historical data at the loan level. All acquired loans managed by Special Asset Management are reviewed quarterly and assigned a loss given default.  Acquired loans not managed by Special Asset Management are reviewed twice a year in a similar method to our originated portfolio of loans which follow review thresholds based on risk rating categories. In the fourth quarter of 2015, we modified its methodology to a more granular approach in determining loss given default on substandard loans with a net book balance between $100,000 and $500,000 by adjusting the loss given default to 90% of the most current collateral valuation based on appraised value.  Substandard loans greater than $500,000 were individually assigned loss given defaults each quarter. Trends are reviewed in terms of accrual status, past due status, and weighted-average grade of the loans within each of the accounting pools. In addition, the relationship between the change in the unpaid principal balance and change in the mark is assessed to correlate the directional consistency of the expected loss for each pool.

An aggregated analysis of the changes in allowance for loan losses is as follows:

   

Non-acquired

   

Acquired Non-Credit

   

Acquired Credit

   

 

(Dollars in thousands)

Loans

Impaired Loans

Impaired Loans

Total

 

Three Months Ended September 30, 2019:

Balance at beginning of period

$

53,590

$

$

4,623

$

58,213

Loans charged-off

 

(1,969)

(810)

 

 

(2,779)

Recoveries of loans previously charged off (1)

 

834

50

 

 

884

Net charge-offs

 

(1,135)

(760)

 

 

(1,895)

Provision for loan losses charged to operations

 

2,482

760

 

786

 

4,028

Reduction due to loan removals

 

 

(91)

 

(91)

Balance at end of period

$

54,937

$

$

5,318

$

60,255

Three Months Ended September 30, 2018:

Balance at beginning of period

$

47,874

$

$

4,426

$

52,300

Loans charged-off

 

(1,891)

(97)

 

 

(1,988)

Recoveries of loans previously charged off (1)

 

555

27

 

 

582

Net charge-offs

 

(1,336)

(70)

 

 

(1,406)

Provision for loan losses charged to operations

 

3,331

70

 

(284)

 

3,117

Reduction due to loan removals

 

 

(174)

 

(174)

Balance at end of period

$

49,869

$

$

3,968

$

53,837

    

Non-acquired

    

Acquired Non-Credit

    

Acquired Credit

    

 

(Dollars in thousands)

Loans

Impaired Loans

Impaired Loans

Total

 

Nine Months Ended September 30, 2019:

Balance at beginning of period

$

51,194

$

$

4,604

$

55,798

Loans charged-off

 

(4,541)

(2,719)

 

 

(7,260)

Recoveries of loans previously charged off (1)

 

2,461

372

 

 

2,833

Net charge-offs

 

(2,080)

(2,347)

 

 

(4,427)

Provision for loan losses charged to operations

 

5,823

2,347

 

1,050

 

9,220

Reduction due to loan removals

 

 

(336)

 

(336)

Balance at end of period

$

54,937

$

$

5,318

$

60,255

Nine Months Ended September 30, 2018:

Balance at beginning of period

$

43,448

$

$

4,627

$

48,075

Loans charged-off

 

(4,300)

(1,614)

 

 

(5,914)

Recoveries of loans previously charged off (1)

 

2,408

279

 

 

2,687

Net charge-offs

 

(1,892)

(1,335)

 

 

(3,227)

Provision for losses charged to operations

 

8,313

1,335

 

401

 

10,049

Reduction due to loan removals

 

 

(1,060)

 

(1,060)

Balance at end of period

$

49,869

$

$

3,968

$

53,837

(1)– Recoveries related to acquired credit impaired loans are recorded through other noninterest income on the consolidated statement of income and do not run through the ALLL.

The following tables present a disaggregated analysis of activity in the allowance for loan losses and loan balances for non-acquired loans:

   

Construction

   

Commercial

   

Commercial

   

Consumer

   

   

   

Other Income

   

   

   

& Land

Non-owner

Owner

Owner

Home

Commercial

Producing

Other

(Dollars in thousands)

Development

Occupied

Occupied

Occupied

Equity

& Industrial

Property

Consumer

Loans

Total

Three Months Ended September 30, 2019

Allowance for loan losses:

Balance, June 30, 2019

$

5,718

$

10,311

$

9,526

$

12,432

$

3,177

$

7,495

$

1,359

$

3,572

$

$

53,590

Charge-offs

 

(69)

 

 

(31)

 

(10)

 

(100)

 

(32)

 

 

(1,727)

 

 

(1,969)

Recoveries

 

208

 

2

 

18

 

149

 

86

 

77

 

29

 

265

 

 

834

Provision (benefit)

 

159

 

238

 

456

 

(24)

 

28

 

21

 

(29)

 

1,633

 

 

2,482

Balance, September 30, 2019

$

6,016

$

10,551

$

9,969

$

12,547

$

3,191

$

7,561

$

1,359

$

3,743

$

$

54,937

Loans individually evaluated for impairment

$

587

$

$

33

$

33

$

121

$

387

$

58

$

2

$

$

1,221

Loans collectively evaluated for impairment

$

5,429

$

10,551

$

9,936

$

12,514

$

3,070

$

7,174

$

1,301

$

3,741

$

$

53,716

Loans:

Loans individually evaluated for impairment

$

32,673

$

87

$

7,135

$

5,127

$

2,345

$

5,313

$

2,096

$

91

$

$

54,867

Loans collectively evaluated for impairment

 

922,645

 

1,777,240

 

1,670,560

 

2,113,000

 

519,399

 

1,125,534

 

218,861

 

524,949

 

1,457

 

8,873,645

Total non-acquired loans

$

955,318

$

1,777,327

$

1,677,695

$

2,118,127

$

521,744

$

1,130,847

$

220,957

$

525,040

$

1,457

$

8,928,512

Three Months Ended September 30, 2018

Allowance for loan losses:

Balance, June 30, 2018

$

6,187

$

7,209

$

8,607

$

10,945

$

3,368

$

6,711

$

1,413

$

3,071

$

363

$

47,874

Charge-offs

 

 

 

(578)

 

(76)

 

(40)

 

(34)

 

 

(1,163)

 

 

(1,891)

Recoveries

 

178

 

2

 

105

 

43

 

11

 

27

 

3

 

186

 

 

555

Provision (benefit)

 

(352)

 

774

 

943

 

468

 

102

 

219

 

(6)

 

1,089

 

94

 

3,331

Balance, September 30, 2018

$

6,013

$

7,985

$

9,077

$

11,380

$

3,441

$

6,923

$

1,410

$

3,183

$

457

$

49,869

Loans individually evaluated for impairment

$

723

$

81

$

40

$

28

$

171

$

475

$

133

$

6

$

$

1,657

Loans collectively evaluated for impairment

$

5,290

$

7,904

$

9,037

$

11,352

$

3,270

$

6,448

$

1,277

$

3,177

$

457

$

48,212

Loans:

Loans individually evaluated for impairment

$

35,776

$

1,315

$

4,551

$

5,420

$

3,026

$

1,409

$

2,930

$

213

$

$

54,640

Loans collectively evaluated for impairment

 

867,060

 

1,278,013

 

1,444,518

 

1,838,783

 

470,355

 

990,433

 

207,053

 

438,576

 

17,047

 

7,551,838

Total non-acquired loans

$

902,836

$

1,279,328

$

1,449,069

$

1,844,203

$

473,381

$

991,842

$

209,983

$

438,789

$

17,047

$

7,606,478

    

Construction

    

Commercial

    

Commercial

    

Consumer

    

    

    

Other Income

    

    

    

& Land

Non-owner

Owner

Owner

Home

Commercial

Producing

Other

(Dollars in thousands)

Development

Occupied

Occupied

Occupied

Equity

& Industrial

Property

Consumer

Loans

Total

Nine Months Ended September 30, 2019

Allowance for loan losses:

Balance, December 31, 2018

$

5,682

$

8,754

$

9,369

$

11,913

$

3,434

$

7,454

$

1,446

$

3,101

$

41

$

51,194

Charge-offs

 

(78)

 

(3)

 

(43)

 

(95)

 

(115)

 

(141)

 

(31)

 

(4,035)

 

 

(4,541)

Recoveries

 

833

 

47

 

84

 

181

 

220

 

286

 

87

 

723

 

 

2,461

Provision (benefit)

 

(421)

 

1,753

 

559

 

548

 

(348)

 

(38)

 

(143)

 

3,954

 

(41)

 

5,823

Balance, September 30, 2019

$

6,016

$

10,551

$

9,969

$

12,547

$

3,191

$

7,561

$

1,359

$

3,743

$

$

54,937

Nine Months Ended September 30, 2018

Allowance for loan losses:

Balance, December 31, 2017

$

5,921

$

6,525

$

8,128

$

9,668

$

3,250

$

5,488

$

1,375

$

2,788

$

305

$

43,448

Charge-offs

 

(35)

 

 

(659)

 

(80)

 

(111)

 

(178)

 

 

(3,237)

 

 

(4,300)

Recoveries

 

1,167

 

6

 

76

 

169

 

139

 

241

 

14

 

596

 

 

2,408

Provision (benefit)

 

(1,040)

 

1,454

 

1,532

 

1,623

 

163

 

1,372

 

21

 

3,036

 

152

 

8,313

Balance, September 30, 2018

$

6,013

$

7,985

$

9,077

$

11,380

$

3,441

$

6,923

$

1,410

$

3,183

$

457

$

49,869

The following tables present a disaggregated analysis of activity in the allowance for loan losses and loan balances for acquired non-credit impaired loans:

    

Construction

    

Commercial

    

Commercial

    

Consumer

    

    

    

Other Income

    

    

 

& Land

Non-owner

Owner

Owner

Home

Commercial

Producing

 

(Dollars in thousands)

Development

Occupied

Occupied

Occupied

Equity

& Industrial

Property

Consumer

Total

 

Three Months Ended September 30, 2019

Allowance for loan losses:

Balance at beginning of period

$

$

$

$

$

$

$

$

$

Charge-offs

 

(39)

 

 

 

 

(23)

 

(648)

 

 

(100)

 

(810)

Recoveries

 

1

 

 

 

21

 

9

 

10

 

 

9

 

50

Provision (benefit)

 

38

 

 

 

(21)

 

14

 

638

 

 

91

 

760

Balance, September 30, 2019

$

$

$

$

$

$

$

$

$

Loans individually evaluated for impairment

$

$

$

$

$

$

$

$

$

Loans collectively evaluated for impairment

$

$

$

$

$

$

$

$

$

Loans:

Loans individually evaluated for impairment

$

$

$

$

$

$

$

$

$

Loans collectively evaluated for impairment

 

53,302

 

503,443

 

345,040

 

543,432

 

198,112

 

126,092

 

103,093

 

93,089

 

1,965,603

Total acquired non-credit impaired loans

$

53,302

$

503,443

$

345,040

$

543,432

$

198,112

$

126,092

$

103,093

$

93,089

$

1,965,603

Three Months Ended September 30, 2018

Allowance for loan losses:

Balance at beginning of period

$

$

$

$

$

$

$

$

$

Charge-offs

 

 

 

 

 

(4)

 

(30)

 

 

(63)

 

(97)

Recoveries

 

1

 

 

 

1

 

6

 

5

 

 

14

 

27

Provision (benefit)

 

(1)

 

 

 

(1)

 

(2)

 

25

 

 

49

 

70

Balance, September 30, 2018

$

$

$

$

$

$

$

$

$

Loans individually evaluated for impairment

$

$

$

$

$

$

$

$

$

Loans collectively evaluated for impairment

$

$

$

$

$

$

$

$

$

Loans:

Loans individually evaluated for impairment

$

$

$

$

$

$

$

$

$

Loans collectively evaluated for impairment

 

222,562

 

684,793

 

455,803

 

647,064

 

259,558

 

247,922

 

150,371

 

118,029

 

2,786,102

Total acquired non-credit impaired loans

$

222,562

$

684,793

$

455,803

$

647,064

$

259,558

$

247,922

$

150,371

$

118,029

$

2,786,102

    

Construction

    

Commercial

    

Commercial

    

Consumer

    

    

    

    

    

Other Income

    

    

    

    

 

& Land

Non-owner

Owner

Owner

Home

Commercial

Producing

 

(Dollars in thousands)

Development

Occupied

Occupied

Occupied

Equity

& Industrial

Property

Consumer

Total

 

Nine Months Ended September 30, 2019

Allowance for loan losses:

Balance, December 31, 2018

$

$

$

$

$

$

$

$

$

Charge-offs

 

(45)

 

 

(786)

 

(6)

 

(263)

 

(1,288)

 

(26)

 

(305)

 

(2,719)

Recoveries

 

3

 

 

 

26

 

55

 

181

 

71

 

36

 

372

Provision (benefit)

 

42

 

 

786

 

(20)

 

208

 

1,107

 

(45)

 

269

 

2,347

Balance, September 30, 2019

$

$

$

$

$

$

$

$

$

Nine Months Ended September 30, 2018

Allowance for loan losses:

Balance, December 31, 2017

$

$

$

$

$

$

$

$

$

Charge-offs

 

(106)

 

 

(28)

 

(70)

 

(244)

 

(838)

 

 

(328)

 

(1,614)

Recoveries

 

8

 

 

 

63

 

85

 

60

 

 

63

 

279

Provision (benefit)

 

98

 

 

28

 

7

 

159

 

778

 

 

265

 

1,335

Balance, September 30, 2018

$

$

$

$

$

$

$

$

$

The following tables present a disaggregated analysis of activity in the allowance for loan losses and loan balances for acquired credit impaired loans:

   

   

Commercial

   

   

   

   

Real Estate-

Commercial

Construction and

Residential

Commercial

(Dollars in thousands)

Real Estate

Development

Real Estate

Consumer

and Industrial

Total

Three Months Ended September 30, 2019

Allowance for loan losses:

Balance, June 30, 2019

$

1,009

$

798

$

2,346

$

470

$

$

4,623

Provision (benefit) for loan losses

 

386

 

(38)

 

447

 

(9)

 

 

786

Reduction due to loan removals

 

 

 

(91)

 

 

 

(91)

Balance, September 30, 2019

$

1,395

$

760

$

2,702

$

461

$

$

5,318

Loans individually evaluated for impairment

$

$

$

$

$

$

Loans collectively evaluated for impairment

$

1,395

$

760

$

2,702

$

461

$

$

5,318

Loans:*

Loans individually evaluated for impairment

$

$

$

$

$

$

Loans collectively evaluated for impairment

 

149,134

 

26,930

 

175,044

 

36,812

 

8,112

 

396,032

Total acquired credit impaired loans

$

149,134

$

26,930

$

175,044

$

36,812

$

8,112

$

396,032

Three Months Ended September 30, 2018

Allowance for loan losses:

Balance , June 30, 2018

$

636

$

576

$

2,514

$

572

$

128

$

4,426

Provision (benefit) for loan losses

 

62

 

(205)

 

(87)

 

(26)

 

(28)

 

(284)

Reduction due to loan removals

 

(6)

 

(31)

 

(116)

 

 

(21)

 

(174)

Balance, September 30, 2018

$

692

$

340

$

2,311

$

546

$

79

$

3,968

Loans individually evaluated for impairment

$

$

$

$

$

$

Loans collectively evaluated for impairment

$

692

$

340

$

2,311

$

546

$

79

$

3,968

Loans:*

Loans individually evaluated for impairment

$

$

$

$

$

$

Loans collectively evaluated for impairment

 

209,518

 

34,312

 

218,019

 

44,081

 

10,671

 

516,601

Total acquired credit impaired loans

$

209,518

$

34,312

$

218,019

$

44,081

$

10,671

$

516,601

    

    

Commercial

    

    

    

    

Real Estate-

Commercial

Construction and

Residential

Commercial

(Dollars in thousands)

Real Estate

Development

Real Estate

Consumer

and Industrial

Total

Nine Months Ended September 30, 2019

Allowance for loan losses:

Balance, December 31, 2018

$

801

$

717

$

2,246

$

761

$

79

$

4,604

Provision (benefit) for loan losses

 

599

 

43

 

742

 

(300)

 

(34)

 

1,050

Reduction due to loan removals

 

(5)

 

 

(286)

 

 

(45)

 

(336)

Balance, September 30, 2019

$

1,395

$

760

$

2,702

$

461

$

$

5,318

Nine Months Ended September 30, 2018

Allowance for loan losses:

Balance, December 31, 2017

$

288

$

180

$

3,553

$

461

$

145

$

4,627

Provision (benefit) for loan losses

 

423

 

273

 

(894)

 

88

 

511

 

401

Reduction due to loan removals

 

(19)

 

(113)

 

(348)

 

(3)

 

(577)

 

(1,060)

Balance, September 30, 2018

$

692

$

340

$

2,311

$

546

$

79

$

3,968

*— The carrying value of acquired credit impaired loans includes a non-accretable difference which is primarily associated with the assessment of credit quality of acquired loans.

As part of the ongoing monitoring of the credit quality of our loan portfolio, management tracks certain credit quality indicators, including trends related to (i) the level of classified loans, (ii) net charge-offs, (iii) non-performing loans (see details below), and (iv) the general economic conditions of the markets that we serve.

We utilize a risk grading matrix to assign a risk grade to each of its loans. A description of the general characteristics of the risk grades is as follows:

Pass—These loans range from minimal credit risk to average, however, still acceptable credit risk.
Special mention—A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position at some future date.
Substandard—A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful—A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.

The following table presents the credit risk profile by risk grade of commercial loans for non-acquired loans:

Construction & Development

Commercial Non-owner Occupied

Commercial Owner Occupied

 

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

 

(Dollars in thousands)

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

 

Pass

$

947,230

$

832,612

$

889,818

$

1,768,013

$

1,407,744

$

1,270,557

$

1,648,456

$

1,480,267

$

1,421,090

Special mention

 

5,601

 

6,015

 

9,906

 

7,091

 

6,427

 

7,027

 

17,319

 

24,576

 

18,337

Substandard

 

2,487

 

2,818

 

3,112

 

2,223

 

1,380

 

1,744

 

11,920

 

12,708

 

9,642

Doubtful

 

 

 

 

 

 

 

 

 

$

955,318

$

841,445

$

902,836

$

1,777,327

$

1,415,551

$

1,279,328

$

1,677,695

$

1,517,551

$

1,449,069

Commercial & Industrial

Other Income Producing Property

Commercial Total

 

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

 

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

 

Pass

$

1,103,532

$

1,037,915

$

970,586

$

215,624

$

208,186

$

203,844

$

5,682,855

$

4,966,724

$

4,755,895

Special mention

 

18,148

 

5,887

 

12,997

 

3,922

 

4,706

 

4,671

 

52,081

 

47,611

 

52,938

Substandard

 

9,167

 

11,150

 

8,259

 

1,411

 

1,461

 

1,468

 

27,208

 

29,517

 

24,225

Doubtful

 

 

 

 

 

 

 

 

 

$

1,130,847

$

1,054,952

$

991,842

$

220,957

$

214,353

$

209,983

$

5,762,144

$

5,043,852

$

4,833,058

The following table presents the credit risk profile by risk grade of consumer loans for non-acquired loans:

Consumer Owner Occupied

Home Equity

Consumer

 

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

 

(Dollars in thousands)

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

 

Pass

$

2,091,129

$

1,909,427

$

1,816,735

$

510,508

$

481,607

$

460,720

$

522,674

$

446,823

$

437,043

Special mention

 

9,054

 

11,304

 

11,614

 

5,373

 

7,293

 

6,037

 

421

 

437

 

517

Substandard

 

17,944

 

15,534

 

15,854

 

5,863

 

6,248

 

6,624

 

1,945

 

1,404

 

1,229

Doubtful

 

 

 

 

 

 

 

 

 

$

2,118,127

$

1,936,265

$

1,844,203

$

521,744

$

495,148

$

473,381

$

525,040

$

448,664

$

438,789

Other

Consumer Total

 

    

September 30, 2019

    

December 31, 2018

    

September 30, 2018

    

September 30, 2019

    

December 31, 2018

    

September 30, 2018

 

Pass

$

1,457

$

9,357

$

17,047

$

3,125,768

$

2,847,214

$

2,731,545

Special mention

 

 

 

 

14,848

 

19,034

 

18,168

Substandard

 

 

 

 

25,752

 

23,186

 

23,707

Doubtful

 

 

 

 

 

 

$

1,457

$

9,357

$

17,047

$

3,166,368

$

2,889,434

$

2,773,420

The following table presents the credit risk profile by risk grade of total non-acquired loans:

Total Non-acquired Loans

 

September 30,

December 31,

September 30,

 

(Dollars in thousands)

    

2019

    

2018

    

2018

 

Pass

$

8,808,623

$

7,813,938

$

7,487,440

Special mention

 

66,929

 

66,645

 

71,106

Substandard

 

52,960

 

52,703

 

47,932

Doubtful

 

 

 

$

8,928,512

$

7,933,286

$

7,606,478

The following table presents the credit risk profile by risk grade of commercial loans for acquired non-credit impaired loans:

Commercial Non-owner

 

Construction & Development

Occupied

Commercial Owner Occupied

 

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

 

(Dollars in thousands)

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

 

Pass

$

51,340

$

163,777

$

221,034

$

492,258

$

665,913

$

670,176

$

330,005

$

411,783

$

447,877

Special mention

 

736

 

838

 

921

 

5,035

 

13,018

 

14,612

 

3,427

 

5,664

 

6,933

Substandard

 

1,226

 

455

 

607

 

6,150

 

322

 

5

 

11,608

 

4,394

 

993

Doubtful

 

 

 

 

 

 

 

 

 

$

53,302

$

165,070

$

222,562

$

503,443

$

679,253

$

684,793

$

345,040

$

421,841

$

455,803

Other Income Producing

Commercial & Industrial

Property

Commercial Total

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

 

Pass

$

120,926

$

202,399

$

239,906

$

95,611

$

125,399

$

143,349

$

1,090,140

$

1,569,271

$

1,722,342

Special mention

 

4,051

 

6,523

 

7,634

 

5,937

 

6,419

 

6,208

 

19,186

 

32,462

 

36,308

Substandard

 

1,115

 

3,615

 

382

 

1,545

 

1,292

 

814

 

21,644

 

10,078

 

2,801

Doubtful

 

 

 

 

 

 

 

 

 

$

126,092

$

212,537

$

247,922

$

103,093

$

133,110

$

150,371

$

1,130,970

$

1,611,811

$

1,761,451

The following table presents the credit risk profile by risk grade of consumer loans for acquired non-credit impaired loans:

Consumer Owner Occupied

Home Equity

Consumer

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

(Dollars in thousands)

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

 

Pass

$

532,760

$

617,391

$

635,443

$

184,946

$

227,515

$

244,017

$

90,076

$

108,833

$

115,154

Special mention

 

6,805

 

7,868

 

7,412

 

5,405

 

7,688

 

8,089

 

574

 

698

 

619

Substandard

 

3,867

 

3,554

 

4,209

 

7,761

 

7,222

 

7,452

 

2,439

 

2,246

 

2,256

Doubtful

 

 

 

 

 

 

 

 

 

$

543,432

$

628,813

$

647,064

$

198,112

$

242,425

$

259,558

$

93,089

$

111,777

$

118,029

Consumer Total

September 30,

December 31,

September 30,

2019

    

2018

    

2018

 

Pass

$

807,782

$

953,739

$

994,614

Special mention

 

12,784

 

16,254

 

16,120

Substandard

 

14,067

 

13,022

 

13,917

Doubtful

 

 

 

$

834,633

$

983,015

$

1,024,651

The following table presents the credit risk profile by risk grade of total acquired non-credit impaired loans:

Total Acquired

Non-credit Impaired Loans

September 30,

December 31,

September 30,

(Dollars in thousands)

    

2019

    

2018

    

2018

 

Pass

$

1,897,922

$

2,523,010

$

2,716,956

Special mention

 

31,970

 

48,716

 

52,428

Substandard

 

35,711

 

23,100

 

16,718

Doubtful

 

 

 

$

1,965,603

$

2,594,826

$

2,786,102

The following table presents the credit risk profile by risk grade of acquired credit impaired loans (identified as credit-impaired at the time of acquisition), net of the related discount (this table should be read in conjunction with the allowance for acquired credit impaired loan losses table found on page 27):

Commercial Real Estate—

 

Construction and

 

Commercial Real Estate

Development

 

    

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

 

(Dollars in thousands)

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

 

Pass

$

121,264

$

160,788

$

164,435

$

18,978

$

20,293

$

20,796

Special mention

 

9,064

 

14,393

 

22,629

 

3,018

 

3,001

 

3,165

Substandard

 

18,806

 

21,583

 

22,454

 

4,934

 

9,648

 

10,351

Doubtful

 

 

 

 

 

 

$

149,134

$

196,764

$

209,518

$

26,930

$

32,942

$

34,312

Residential Real Estate

Consumer

Commercial & Industrial

 

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

September 30,

December 31,

September 30,

 

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

    

2019

    

2018

    

2018

 

Pass

$

88,131

$

104,181

$

109,004

$

4,696

$

5,751

$

5,927

$

5,703

$

5,093

$

5,514

Special mention

 

36,901

 

41,964

 

42,834

 

12,723

 

14,484

 

14,795

 

471

 

546

 

584

Substandard

 

50,012

 

61,337

 

66,181

 

19,393

 

22,257

 

23,359

 

1,938

 

4,404

 

4,573

Doubtful

 

 

 

 

 

 

 

 

 

$

175,044

$

207,482

$

218,019

$

36,812

$

42,492

$

44,081

$

8,112

$

10,043

$

10,671

Total Acquired

Credit Impaired Loans

September 30,

December 31,

September 30,

    

2019

    

2018

    

2018

 

Pass

$

238,772

$

296,106

$

305,676

Special mention

 

62,177

 

74,388

 

84,007

Substandard

 

95,083

 

119,229

 

126,918

Doubtful

 

 

 

$

396,032

$

489,723

$

516,601

The risk grading of acquired credit impaired loans is determined utilizing a loan’s contractual balance, while the amount recorded in the financial statements and reflected above is the carrying value.

The following table presents an aging analysis of past due loans (includes nonaccrual loans), segregated by class for non-acquired loans:

    

30 - 59 Days

    

60 - 89 Days

    

90+ Days

    

Total

    

    

Total

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Loans

September 30, 2019

Commercial real estate:

Construction and land development

$

194

$

17

$

323

$

534

$

954,784

$

955,318

Commercial non-owner occupied

 

173

 

 

299

 

472

 

1,776,855

 

1,777,327

Commercial owner occupied

 

2,914

 

1,662

 

2,776

 

7,352

 

1,670,343

 

1,677,695

Consumer real estate:

Consumer owner occupied

 

1,610

 

569

 

2,271

 

4,450

 

2,113,677

 

2,118,127

Home equity loans

 

478

 

368

 

183

 

1,029

 

520,715

 

521,744

Commercial and industrial

 

1,219

 

480

 

1,525

 

3,224

 

1,127,623

 

1,130,847

Other income producing property

 

115

 

182

 

52

 

349

 

220,608

 

220,957

Consumer

 

793

 

205

 

806

 

1,804

 

523,236

 

525,040

Other loans

 

 

 

 

 

1,457

 

1,457

$

7,496

$

3,483

$

8,235

$

19,214

$

8,909,298

$

8,928,512

December 31, 2018

Commercial real estate:

Construction and land development

$

693

$

305

$

452

$

1,450

$

839,995

$

841,445

Commercial non-owner occupied

 

68

 

18

 

396

 

482

 

1,415,069

 

1,415,551

Commercial owner occupied

 

1,639

 

1,495

 

904

 

4,038

 

1,513,513

 

1,517,551

Consumer real estate:

Consumer owner occupied

 

1,460

 

789

 

943

 

3,192

 

1,933,073

 

1,936,265

Home equity loans

 

744

 

532

 

713

 

1,989

 

493,159

 

495,148

Commercial and industrial

 

898

 

120

 

573

 

1,591

 

1,053,361

 

1,054,952

Other income producing property

 

169

 

26

 

289

 

484

 

213,869

 

214,353

Consumer

 

437

 

174

 

718

 

1,329

 

447,335

 

448,664

Other loans

 

 

 

 

 

9,357

 

9,357

$

6,108

$

3,459

$

4,988

$

14,555

$

7,918,731

$

7,933,286

September 30, 2018

Commercial real estate:

Construction and land development

$

535

$

537

$

77

$

1,149

$

901,687

$

902,836

Commercial non-owner occupied

 

466

 

 

676

 

1,142

 

1,278,186

 

1,279,328

Commercial owner occupied

 

2,562

 

1,249

 

871

 

4,682

 

1,444,387

 

1,449,069

Consumer real estate:

Consumer owner occupied

 

866

 

264

 

920

 

2,050

 

1,842,153

 

1,844,203

Home equity loans

 

1,667

 

296

 

749

 

2,712

 

470,669

 

473,381

Commercial and industrial

 

716

 

297

 

905

 

1,918

 

989,924

 

991,842

Other income producing property

 

1,163

 

 

249

 

1,412

 

208,571

 

209,983

Consumer

 

702

 

171

 

686

 

1,559

 

437,230

 

438,789

Other loans

 

 

 

 

 

17,047

 

17,047

$

8,677

$

2,814

$

5,133

$

16,624

$

7,589,854

$

7,606,478

The following table presents an aging analysis of past due loans (includes nonaccrual loans), segregated by class for acquired non-credit impaired loans:

    

30 - 59 Days

    

60 - 89 Days

    

90+ Days

    

Total

    

    

Total

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Loans

September 30, 2019

Commercial real estate:

Construction and land development

$

323

$

$

162

$

485

$

52,817

$

53,302

Commercial non-owner occupied

 

697

 

 

255

 

952

 

502,491

 

503,443

Commercial owner occupied

 

2,401

 

168

 

723

 

3,292

 

341,748

 

345,040

Consumer real estate:

Consumer owner occupied

 

953

 

163

 

327

 

1,443

 

541,989

 

543,432

Home equity loans

 

653

 

201

 

1,137

 

1,991

 

196,121

 

198,112

Commercial and industrial

 

857

 

32

 

321

 

1,210

 

124,882

 

126,092

Other income producing property

 

1,008

 

293

 

85

 

1,386

 

101,707

 

103,093

Consumer

 

881

 

134

 

506

 

1,521

 

91,568

 

93,089

$

7,773

$

991

$

3,516

$

12,280

$

1,953,323

$

1,965,603

December 31, 2018

Commercial real estate:

Construction and land development

$

647

$

45

$

365

$

1,057

$

164,013

$

165,070

Commercial non-owner occupied

 

607

 

21

 

283

 

911

 

678,342

 

679,253

Commercial owner occupied

 

964

 

1,006

 

 

1,970

 

419,871

 

421,841

Consumer real estate:

Consumer owner occupied

 

1,127

 

621

 

789

 

2,537

 

626,276

 

628,813

Home equity loans

 

1,286

 

442

 

2,209

 

3,937

 

238,488

 

242,425

Commercial and industrial

 

2,648

 

130

 

19

 

2,797

 

209,740

 

212,537

Other income producing property

 

603

 

276

 

129

 

1,008

 

132,102

 

133,110

Consumer

 

574

 

209

 

532

 

1,315

 

110,462

 

111,777

$

8,456

$

2,750

$

4,326

$

15,532

$

2,579,294

$

2,594,826

September 30, 2018

Commercial real estate:

Construction and land development

$

6

$

199

$

373

$

578

$

221,984

$

222,562

Commercial non-owner occupied

 

3,931

 

48

 

 

3,979

 

680,814

 

684,793

Commercial owner occupied

 

564

 

198

 

711

 

1,473

 

454,330

 

455,803

Consumer real estate:

Consumer owner occupied

 

552

 

405

 

575

 

1,532

 

645,532

 

647,064

Home equity loans

 

1,295

 

527

 

2,421

 

4,243

 

255,315

 

259,558

Commercial and industrial

 

116

 

589

 

264

 

969

 

246,953

 

247,922

Other income producing property

 

804

 

343

 

129

 

1,276

 

149,095

 

150,371

Consumer

 

541

 

298

 

465

 

1,304

 

116,725

 

118,029

$

7,809

$

2,607

$

4,938

$

15,354

$

2,770,748

$

2,786,102

The following table presents an aging analysis of past due loans (includes nonaccrual loans), segregated by class for acquired credit impaired loans:

    

30 - 59 Days

    

60 - 89 Days

    

90+ Days

    

Total

    

    

Total

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Loans

September 30, 2019

Commercial real estate

$

444

$

252

$

2,671

$

3,367

$

145,767

$

149,134

Commercial real estate—construction and development

 

88

 

 

261

 

349

 

26,581

 

26,930

Residential real estate

 

2,317

 

1,143

 

5,016

 

8,476

 

166,568

 

175,044

Consumer

 

948

 

185

 

499

 

1,632

 

35,180

 

36,812

Commercial and industrial

 

282

 

 

77

 

359

 

7,753

 

8,112

$

4,079

$

1,580

$

8,524

$

14,183

$

381,849

$

396,032

December 31, 2018

Commercial real estate

$

876

$

112

$

4,533

$

5,521

$

191,243

$

196,764

Commercial real estate—construction and development

 

115

 

12

 

2,816

 

2,943

 

29,999

 

32,942

Residential real estate

 

4,620

 

1,251

 

8,487

 

14,358

 

193,124

 

207,482

Consumer

 

722

 

90

 

839

 

1,651

 

40,841

 

42,492

Commercial and industrial

 

2,437

 

 

88

 

2,525

 

7,518

 

10,043

$

8,770

$

1,465

$

16,763

$

26,998

$

462,725

$

489,723

September 30, 2018

Commercial real estate

$

1,517

$

375

$

5,608

$

7,500

$

202,018

$

209,518

Commercial real estate—construction and development

 

768

 

309

 

2,905

 

3,982

 

30,330

 

34,312

Residential real estate

 

6,506

 

1,392

 

8,371

 

16,269

 

201,750

 

218,019

Consumer

 

671

 

168

 

891

 

1,730

 

42,351

 

44,081

Commercial and industrial

 

2,625

 

83

 

88

 

2,796

 

7,875

 

10,671

$

12,087

$

2,327

$

17,863

$

32,277

$

484,324

$

516,601

The following is a summary of certain information pertaining to impaired non-acquired loans:

    

Unpaid

    

Recorded

    

Gross

    

    

Contractual

Investment

Recorded

Total

Principal

With No

Investment

Recorded

Related

(Dollars in thousands)

Balance

Allowance

With Allowance

Investment

Allowance

September 30, 2019

Commercial real estate:

Construction and land development

$

33,063

$

225

$

32,448

$

32,673

$

587

Commercial non-owner occupied

 

146

 

74

 

13

 

87

 

Commercial owner occupied

 

8,401

 

5,544

 

1,591

 

7,135

 

33

Consumer real estate:

Consumer owner occupied

 

5,441

 

3,610

 

1,517

 

5,127

 

33

Home equity loans

 

2,476

 

1,087

 

1,258

 

2,345

 

121

Commercial and industrial

 

5,779

 

1,874

 

3,439

 

5,313

 

387

Other income producing property

 

2,489

 

430

 

1,666

 

2,096

 

58

Consumer

 

145

 

 

91

 

91

 

2

Total

$

57,940

$

12,844

$

42,023

$

54,867

$

1,221

December 31, 2018

Commercial real estate:

Construction and land development

$

38,314

$

339

$

37,574

$

37,913

$

788

Commercial non-owner occupied

 

1,157

 

536

 

489

 

1,025

 

70

Commercial owner occupied

 

5,085

 

3,101

 

1,041

 

4,142

 

27

Consumer real estate:

Consumer owner occupied

 

7,291

 

4,992

 

1,769

 

6,761

 

41

Home equity loans

 

2,953

 

1,129

 

1,697

 

2,826

 

142

Commercial and industrial

 

1,332

 

467

 

824

 

1,291

 

416

Other income producing property

 

3,117

 

150

 

2,722

 

2,872

 

142

Consumer

 

211

 

 

188

 

188

 

2

Total

$

59,460

$

10,714

$

46,304

$

57,018

$

1,628

September 30, 2018

Commercial real estate:

Construction and land development

$

36,203

$

1,029

$

34,747

$

35,776

$

723

Commercial non-owner occupied

 

1,480

 

812

 

503

 

1,315

 

81

Commercial owner occupied

 

5,507

 

2,668

 

1,883

 

4,551

 

40

Consumer real estate:

Consumer owner occupied

 

5,914

 

4,478

 

942

 

5,420

 

28

Home equity loans

 

3,141

 

1,135

 

1,891

 

3,026

 

171

Commercial and industrial

 

1,462

 

467

 

942

 

1,409

 

475

Other income producing property

 

3,165

 

158

 

2,772

 

2,930

 

133

Consumer

284

 

 

213

213

6

Total

$

57,156

$

10,747

$

43,893

$

54,640

$

1,657

Acquired credit impaired loans are accounted for in pools as shown on page 22 rather than being individually evaluated for impairment; therefore, the table above excludes acquired credit impaired loans.

The following summarizes the average investment in impaired non-acquired loans, and interest income recognized on these loans:

Three Months Ended September 30,

2019

2018

Average

Average

Investment in

Interest Income

Investment in

Interest Income

(Dollars in thousands)

    

Impaired Loans

    

Recognized

    

Impaired Loans

    

Recognized

Commercial real estate:

    

    

    

    

Construction and land development

$

34,401

$

177

$

39,084

$

158

Commercial non-owner occupied

 

94

 

1

 

1,332

 

5

Commercial owner occupied

 

6,288

 

129

 

4,650

 

81

Consumer real estate:

Consumer owner occupied

 

5,346

 

36

 

5,524

 

32

Home equity loans

 

2,391

 

36

 

3,085

 

30

Commercial and industrial

 

3,993

 

123

 

1,622

 

8

Other income producing property

 

2,080

 

14

 

3,085

 

32

Consumer

 

95

 

 

235

 

Total Impaired Loans

$

54,688

$

516

$

58,617

$

346

Nine Months Ended September 30,

2019

2018

Average

Average

Investment in

Interest Income

Investment in

Interest Income

(Dollars in thousands)

    

Impaired Loans

    

Recognized

    

Impaired Loans

    

Recognized

Commercial real estate:

    

    

    

    

Construction and land development

$

35,293

$

967

$

39,503

$

968

Commercial non-owner occupied

 

556

 

6

 

1,345

 

19

Commercial owner occupied

 

5,638

 

290

 

5,096

 

228

Consumer real estate:

Consumer owner occupied

 

5,944

 

129

 

5,527

 

120

Home equity loans

 

2,586

 

100

 

3,019

 

95

Commercial and industrial

 

3,302

 

209

 

1,282

 

43

Other income producing property

 

2,484

 

68

 

3,034

 

120

Consumer

 

140

 

 

226

 

Other loans

 

 

 

 

Total Impaired Loans

$

55,943

$

1,769

$

59,032

$

1,593

The following is a summary of information pertaining to non-acquired nonaccrual loans by class, including restructured loans:

September 30,

December 31,

September 30,

(Dollars in thousands)

    

2019

    

2018

    

2018

 

Commercial non-owner occupied real estate:

    

    

    

Construction and land development

$

412

$

424

$

404

Commercial non-owner occupied

 

457

 

831

 

1,110

Total commercial non-owner occupied real estate

 

869

 

1,255

 

1,514

Consumer real estate:

Consumer owner occupied

 

7,374

 

7,109

 

6,406

Home equity loans

 

1,273

 

2,333

 

2,623

Total consumer real estate

 

8,647

 

9,442

 

9,029

Commercial owner occupied real estate

 

4,062

 

1,068

 

1,063

Commercial and industrial

 

2,565

 

647

 

957

Other income producing property

 

628

 

500

 

474

Consumer

 

1,539

 

1,267

 

1,177

Restructured loans

 

544

 

648

 

1,065

Total loans on nonaccrual status

$

18,854

$

14,827

$

15,279

The following is a summary of information pertaining to acquired non-credit impaired nonaccrual loans by class, including restructured loans:

September 30,

December 31,

September 30,

(Dollars in thousands)

    

2019

    

2018

    

2018

Commercial non-owner occupied real estate:

Construction and land development

$

1,031

$

252

$

402

Commercial non-owner occupied

266

283

Total commercial non-owner occupied real estate

1,297

535

402

Consumer real estate:

Consumer owner occupied

1,739

3,864

2,408

Home equity loans

3,034

4,512

4,901

Total consumer real estate

4,773

8,376

7,309

Commercial owner occupied real estate

933

1,470

904

Commercial and industrial

692

1,296

354

Other income producing property

270

244

249

Consumer

1,631

1,568

1,580

Total loans on nonaccrual status

$

9,596

$

13,489

$

10,798

In the course of resolving delinquent loans, the Bank may choose to restructure the contractual terms of certain loans. Any loans that are modified are reviewed by the Bank to determine if a troubled debt restructuring (“TDR” or “restructured loan”) has occurred. The Bank designates loan modifications as TDRs when it grants a concession to a borrower that it would not otherwise consider due to the borrower experiencing financial difficulty (FASB ASC Topic 310-40). The concessions granted on TDRs generally include terms to reduce the interest rate, extend the term of the debt obligation, or modify the payment structure on the debt obligation.

Loans on nonaccrual status at the date of modification are initially classified as nonaccrual TDRs. Loans on accruing status at the date of concession are initially classified as accruing TDRs if the note is reasonably assured of repayment and performance is expected in accordance with its modified terms. Such loans may be designated as nonaccrual loans subsequent to the concession date if reasonable doubt exists as to the collection of interest or principal under the restructuring agreement. Nonaccrual TDRs are returned to accruing status when there is economic substance to the restructuring, there is documented credit evaluation of the borrower’s financial condition, the remaining balance is reasonably assured of repayment in accordance with its modified terms, and the borrower has demonstrated sustained repayment performance in accordance with the modified terms for a reasonable period of time (generally a minimum of six months). For the nine months ended September 30, 2019 and 2018, our TDRs were not material.