XML 71 R60.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Allowance for Loan Losses - Nonaccrual loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 15,325 $ 14,760 $ 15,325 $ 14,760 $ 14,827
Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 57,153 65,208 57,153 65,208 59,460
Recorded Investment With No Allowance 9,944 11,197 9,944 11,197 10,714
Gross Recorded Investment With Allowance 44,565 51,396 44,565 51,396 46,304
Total Recorded Investment 54,509 62,593 54,509 62,593 57,018
Related Allowance 1,384 1,829 1,384 1,829 1,628
Average Investment In Impaired Loans 55,391 64,645 55,764 63,008  
Interest Income Recognized 572 520 1,253 1,248  
Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 9,948 9,373 9,948 9,373 13,489
Commercial non-owner occupied real estate | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 780 1,532 780 1,532 1,255
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 299 423 299 423 424
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 481 1,109 481 1,109 831
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Construction and land development          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 36,539 42,955 36,539 42,955 38,314
Recorded Investment With No Allowance 321 600 321 600 339
Gross Recorded Investment With Allowance 35,809 41,792 35,809 41,792 37,574
Total Recorded Investment 36,130 42,392 36,130 42,392 37,913
Related Allowance 715 846 715 846 788
Average Investment In Impaired Loans 37,194 44,295 37,021 42,811  
Interest Income Recognized 310 298 791 810  
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 187 1,505 187 1,505 1,157
Recorded Investment With No Allowance 85 831 85 831 536
Gross Recorded Investment With Allowance 16 517 16 517 489
Total Recorded Investment 101 1,348 101 1,348 1,025
Related Allowance 1 93 1 93 70
Average Investment In Impaired Loans 238 1,265 563 1,362  
Interest Income Recognized 2 9 4 15  
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,484 369 1,484 369 535
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,207 369 1,207 369 252
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 277   277   283
Commercial owner occupied real estate loan | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 3,459 1,526 3,459 1,526 1,068
Commercial owner occupied real estate loan | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 6,673 5,733 6,673 5,733 5,085
Recorded Investment With No Allowance 3,833 3,031 3,833 3,031 3,101
Gross Recorded Investment With Allowance 1,607 1,719 1,607 1,719 1,041
Total Recorded Investment 5,440 4,750 5,440 4,750 4,142
Related Allowance 33 44 33 44 27
Average Investment In Impaired Loans 4,830 5,164 4,791 5,196  
Interest Income Recognized 94 72 161 147  
Commercial owner occupied real estate loan | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,108 885 1,108 885 1,470
Consumer loans | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 8,428 8,773 8,428 8,773 9,442
Consumer loans | Non acquired non-accrual loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,740 2,308 1,740 2,308 2,333
Consumer loans | Non acquired non-accrual loans | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 6,688 6,465 6,688 6,465 7,109
Consumer loans | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Home equity loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 2,566 3,256 2,566 3,256 2,953
Recorded Investment With No Allowance 1,084 1,146 1,084 1,146 1,129
Gross Recorded Investment With Allowance 1,352 1,998 1,352 1,998 1,697
Total Recorded Investment 2,436 3,144 2,436 3,144 2,826
Related Allowance 125 180 125 180 142
Average Investment In Impaired Loans 2,595 3,156 2,631 3,077  
Interest Income Recognized 32 36 64 65  
Consumer loans | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 5,989 6,085 5,989 6,085 7,291
Recorded Investment With No Allowance 3,983 4,631 3,983 4,631 4,992
Gross Recorded Investment With Allowance 1,583 997 1,583 997 1,769
Total Recorded Investment 5,566 5,628 5,566 5,628 6,761
Related Allowance 35 30 35 30 41
Average Investment In Impaired Loans 6,226 5,561 6,164 5,630  
Interest Income Recognized 44 44 93 87  
Consumer loans | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 4,722 6,370 4,722 6,370 8,376
Consumer loans | Acquired non-credit impaired non-accrual including restructured loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 3,023 4,234 3,023 4,234 4,512
Consumer loans | Acquired non-credit impaired non-accrual including restructured loans | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,699 2,136 1,699 2,136 3,864
Commercial and industrial | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 285 811 285 811 647
Commercial and industrial | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 2,708 1,876 2,708 1,876 1,332
Recorded Investment With No Allowance 509 724 509 724 467
Gross Recorded Investment With Allowance 2,165 1,110 2,165 1,110 824
Total Recorded Investment 2,674 1,834 2,674 1,834 1,291
Related Allowance 394 485 394 485 416
Average Investment In Impaired Loans 1,994 1,756 1,982 1,495  
Interest Income Recognized 66 19 86 36  
Commercial and industrial | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 964 101 964 101 1,296
Other income producing property | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 351 323 351 323 500
Other income producing property | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 2,333 3,473 2,333 3,473 3,117
Recorded Investment With No Allowance 129 234 129 234 150
Gross Recorded Investment With Allowance 1,935 3,006 1,935 3,006 2,722
Total Recorded Investment 2,064 3,240 2,064 3,240 2,872
Related Allowance 78 144 78 144 142
Average Investment In Impaired Loans 2,210 3,163 2,468 3,189  
Interest Income Recognized 24 42 54 88  
Other income producing property | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 228 254 228 254 244
Consumer | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,351 893 1,351 893 1,267
Consumer | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 158 325 158 325 211
Gross Recorded Investment With Allowance 98 257 98 257 188
Total Recorded Investment 98 257 98 257 188
Related Allowance 3 7 3 7 2
Average Investment In Impaired Loans 104 285 144 248  
Consumer | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,442 1,394 $ 1,442 1,394 1,568
Restructured loans | ASC Topic 31020 Loans          
Loans and Allowance for Loan Losses          
Number of months generally required to return to accruing status     6 months    
Restructured loans | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 671 $ 902 $ 671 $ 902 $ 648