XML 68 R57.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Allowance for Loan Losses - Disaggregated analysis of activity in the allowance for acquired credit impaired loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Allowance for loan losses:          
Reduction due to loan removals $ (142) $ (180) $ (245) $ (886)  
Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 1,384 1,829 1,384 1,829  
Loans collectively evaluated for impairment 52,206 46,045 52,206 46,045  
Loans:          
Loans individually evaluated for impairment 54,509 62,593 54,509 62,593  
Loans collectively evaluated for impairment 8,566,818 7,134,946 8,566,818 7,134,946  
Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 4,514 4,084 4,604 4,627  
Provision (benefit) for loan losses 251 522 264 685  
Reduction due to loan removals (142) (180) (245) (886)  
Balance at the end of the period 4,623 4,426 4,623 4,426  
Loans collectively evaluated for impairment 4,623 4,426 4,623 4,426  
Loans:          
Loans collectively evaluated for impairment 424,584 556,405 424,584 556,405  
Carrying value 424,584 556,405 424,584 556,405 $ 489,723
Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 2,180,281 3,076,424 2,180,281 3,076,424  
Carrying value 2,180,281 3,076,424 2,180,281 3,076,424 2,594,826
Residential real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 2,164 2,509 2,246 3,553  
Provision (benefit) for loan losses 279 137 295 (807)  
Reduction due to loan removals (97) (132) (195) (232)  
Balance at the end of the period 2,346 2,514 2,346 2,514  
Loans collectively evaluated for impairment 2,346 2,514 2,346 2,514  
Loans:          
Loans collectively evaluated for impairment 184,208 229,502 184,208 229,502  
Carrying value 184,208 229,502 184,208 229,502 207,482
Commercial non-owner occupied real estate | Construction and land development | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 715 846 715 846  
Loans collectively evaluated for impairment 5,003 5,341 5,003 5,341  
Loans:          
Loans individually evaluated for impairment 36,130 42,392 36,130 42,392  
Loans collectively evaluated for impairment 843,594 864,498 843,594 864,498  
Commercial non-owner occupied real estate | Construction and land development | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 717 215 717 180  
Provision (benefit) for loan losses 81 390 81 478  
Reduction due to loan removals   (29)   (82)  
Balance at the end of the period 798 576 798 576  
Loans collectively evaluated for impairment 798 576 798 576  
Loans:          
Loans collectively evaluated for impairment 27,014 40,951 27,014 40,951  
Carrying value 27,014 40,951 27,014 40,951 32,942
Commercial non-owner occupied real estate | Construction and land development | Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 60,391 281,282 60,391 281,282  
Carrying value 60,391 281,282 60,391 281,282 165,070
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 1 93 1 93  
Loans collectively evaluated for impairment 10,310 7,116 10,310 7,116  
Loans:          
Loans individually evaluated for impairment 101 1,348 101 1,348  
Loans collectively evaluated for impairment 1,723,539 1,133,887 1,723,539 1,133,887  
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 847 261 801 288  
Provision (benefit) for loan losses 162 375 213 361  
Reduction due to loan removals     (5) (13)  
Balance at the end of the period 1,009 636 1,009 636  
Loans collectively evaluated for impairment 1,009 636 1,009 636  
Loans:          
Loans collectively evaluated for impairment 164,540 227,739 164,540 227,739  
Carrying value 164,540 227,739 164,540 227,739 196,764
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 595,367 752,465 595,367 752,465  
Carrying value 595,367 752,465 595,367 752,465 679,253
Consumer loans | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 707 594 761 461  
Provision (benefit) for loan losses (237) (19) (291) 114  
Reduction due to loan removals   (3)   (3)  
Balance at the end of the period 470 572 470 572  
Loans collectively evaluated for impairment 470 572 470 572  
Loans:          
Loans collectively evaluated for impairment 38,624 45,633 38,624 45,633  
Carrying value 38,624 45,633 38,624 45,633  
Consumer loans | Acquired non-credit impaired loans          
Loans:          
Carrying value 885,751 1,082,167 885,751 1,082,167 983,015
Consumer loans | Home equity loans | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 125 180 125 180  
Loans collectively evaluated for impairment 3,052 3,188 3,052 3,188  
Loans:          
Loans individually evaluated for impairment 2,436 3,144 2,436 3,144  
Loans collectively evaluated for impairment 511,806 453,802 511,806 453,802  
Consumer loans | Home equity loans | Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 208,777 278,906 208,777 278,906  
Carrying value 208,777 278,906 208,777 278,906 242,425
Commercial and industrial | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 394 485 394 485  
Loans collectively evaluated for impairment 7,101 6,226 7,101 6,226  
Loans:          
Loans individually evaluated for impairment 2,674 1,834 2,674 1,834  
Loans collectively evaluated for impairment 1,111,839 939,233 1,111,839 939,233  
Commercial and industrial | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 79 505 79 145  
Provision (benefit) for loan losses (34) (361) (34) 539  
Reduction due to loan removals (45) (16) (45) (556)  
Balance at the end of the period   128   128  
Loans collectively evaluated for impairment   128   128  
Loans:          
Loans collectively evaluated for impairment 10,198 12,580 10,198 12,580  
Carrying value 10,198 12,580 10,198 12,580  
Commercial and industrial | Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 151,579 304,864 151,579 304,864  
Carrying value 151,579 304,864 151,579 304,864 212,537
Other income producing property | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 78 144 78 144  
Loans collectively evaluated for impairment 1,281 1,269 1,281 1,269  
Loans:          
Loans individually evaluated for impairment 2,064 3,240 2,064 3,240  
Loans collectively evaluated for impairment 212,139 202,267 212,139 202,267  
Other income producing property | Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 111,006 169,392 111,006 169,392  
Carrying value 111,006 169,392 111,006 169,392 133,110
Consumer | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 3 7 3 7  
Loans collectively evaluated for impairment 3,569 3,064 3,569 3,064  
Loans:          
Loans individually evaluated for impairment 98 257 98 257  
Loans collectively evaluated for impairment 503,370 416,393 503,370 416,393  
Consumer | Acquired non-credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 99,690 126,665 99,690 126,665  
Commercial loans | Acquired non-credit impaired loans          
Loans:          
Carrying value $ 1,294,530 $ 1,994,257 $ 1,294,530 $ 1,994,257 $ 1,611,811