XML 67 R56.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Allowance for Loan Losses - Disaggregated analysis of activity in for allowances for non acquired loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Allowance for loan losses:          
Charge-offs $ (2,862) $ (2,423) $ (4,481) $ (3,926)  
Recoveries 991 1,138 1,949 2,105  
Provision (benefit) 3,704 4,478 5,192 6,932  
Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period 52,008 45,203 51,194 43,448  
Charge-offs (1,327) (1,240) (2,572) (2,409)  
Recoveries 875 1,051 1,627 1,853  
Provision (benefit) 2,034 2,860 3,341 4,982  
Balance at end of period 53,590 47,874 53,590 47,874  
Loans individually evaluated for impairment 1,384 1,829 1,384 1,829  
Loans collectively evaluated for impairment 52,206 46,045 52,206 46,045  
Loans:          
Loans individually evaluated for impairment 54,509 62,593 54,509 62,593  
Loans collectively evaluated for impairment 8,566,818 7,134,946 8,566,818 7,134,946  
Total loans 8,621,327 7,197,539 8,621,327 7,197,539 $ 7,933,286
Acquired non-credit impaired loans          
Allowance for loan losses:          
Charge-offs (1,535) (1,183) (1,909) (1,517)  
Recoveries 116 87 322 252  
Provision (benefit) 1,419 1,096 1,587 1,265  
Loans:          
Loans collectively evaluated for impairment 2,180,281 3,076,424 2,180,281 3,076,424  
Total loans 2,180,281 3,076,424 2,180,281 3,076,424 2,594,826
Commercial non-owner occupied real estate | Non-acquired loans          
Loans:          
Total loans 2,603,364 2,042,125 2,603,364 2,042,125 2,256,996
Commercial non-owner occupied real estate | Non-acquired loans | Construction and land development          
Allowance for loan losses:          
Balance at beginning of period 5,371 5,847 5,682 5,921  
Charge-offs (9)   (9) (35)  
Recoveries 326 547 625 989  
Provision (benefit) 30 (207) (580) (688)  
Balance at end of period 5,718 6,187 5,718 6,187  
Loans individually evaluated for impairment 715 846 715 846  
Loans collectively evaluated for impairment 5,003 5,341 5,003 5,341  
Loans:          
Loans individually evaluated for impairment 36,130 42,392 36,130 42,392  
Loans collectively evaluated for impairment 843,594 864,498 843,594 864,498  
Total loans 879,724 906,890 879,724 906,890 841,445
Commercial non-owner occupied real estate | Non-acquired loans | Other commercial non-owner occupied real estate          
Allowance for loan losses:          
Balance at beginning of period 9,740 6,798 8,754 6,525  
Charge-offs (3)   (3)    
Recoveries 23 2 45 4  
Provision (benefit) 551 409 1,515 680  
Balance at end of period 10,311 7,209 10,311 7,209  
Loans individually evaluated for impairment 1 93 1 93  
Loans collectively evaluated for impairment 10,310 7,116 10,310 7,116  
Loans:          
Loans individually evaluated for impairment 101 1,348 101 1,348  
Loans collectively evaluated for impairment 1,723,539 1,133,887 1,723,539 1,133,887  
Total loans 1,723,640 1,135,235 1,723,640 1,135,235 1,415,551
Commercial non-owner occupied real estate | Acquired non-credit impaired loans | Construction and land development          
Allowance for loan losses:          
Charge-offs   (106) (6) (107)  
Recoveries 1 6 2 7  
Provision (benefit) (1) 100 4 100  
Loans:          
Loans collectively evaluated for impairment 60,391 281,282 60,391 281,282  
Total loans 60,391 281,282 60,391 281,282 165,070
Commercial non-owner occupied real estate | Acquired non-credit impaired loans | Other commercial non-owner occupied real estate          
Loans:          
Loans collectively evaluated for impairment 595,367 752,465 595,367 752,465  
Total loans 595,367 752,465 595,367 752,465 679,253
Commercial owner occupied real estate loan | Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period 9,629 8,346 9,369 8,128  
Charge-offs   (81) (12) (81)  
Recoveries 41 25 66 33  
Provision (benefit) (144) 317 103 527  
Balance at end of period 9,526 8,607 9,526 8,607  
Loans individually evaluated for impairment 33 44 33 44  
Loans collectively evaluated for impairment 9,493 8,563 9,493 8,563  
Loans:          
Loans individually evaluated for impairment 5,440 4,750 5,440 4,750  
Loans collectively evaluated for impairment 1,584,547 1,367,703 1,584,547 1,367,703  
Total loans 1,589,987 1,372,453 1,589,987 1,372,453 1,517,551
Commercial owner occupied real estate loan | Acquired non-credit impaired loans          
Allowance for loan losses:          
Charge-offs (786) (28) (786) (28)  
Provision (benefit) 786 28 786 28  
Loans:          
Loans collectively evaluated for impairment 376,187 486,254 376,187 486,254  
Total loans 376,187 486,254 376,187 486,254 421,841
Consumer loans | Non-acquired loans          
Loans:          
Total loans 2,594,191 2,190,870 2,594,191 2,190,870 2,431,413
Consumer loans | Non-acquired loans | Home equity loans          
Allowance for loan losses:          
Balance at beginning of period 3,273 3,237 3,434 3,250  
Charge-offs   (5) (15) (71)  
Recoveries 98 27 134 128  
Provision (benefit) (194) 109 (376) 61  
Balance at end of period 3,177 3,368 3,177 3,368  
Loans individually evaluated for impairment 125 180 125 180  
Loans collectively evaluated for impairment 3,052 3,188 3,052 3,188  
Loans:          
Loans individually evaluated for impairment 2,436 3,144 2,436 3,144  
Loans collectively evaluated for impairment 511,806 453,802 511,806 453,802  
Total loans 514,242 456,946 514,242 456,946 495,148
Consumer loans | Non-acquired loans | Consumer Owner Occupied Loans          
Allowance for loan losses:          
Balance at beginning of period 12,058 10,193 11,913 9,668  
Charge-offs (48)   (85) (4)  
Recoveries 30 41 32 64  
Provision (benefit) 392 711 572 1,217  
Balance at end of period 12,432 10,945 12,432 10,945  
Loans individually evaluated for impairment 35 30 35 30  
Loans collectively evaluated for impairment 12,397 10,915 12,397 10,915  
Loans:          
Loans individually evaluated for impairment 5,566 5,628 5,566 5,628  
Loans collectively evaluated for impairment 2,074,383 1,728,296 2,074,383 1,728,296  
Total loans 2,079,949 1,733,924 2,079,949 1,733,924 1,936,265
Consumer loans | Acquired non-credit impaired loans | Home equity loans          
Allowance for loan losses:          
Charge-offs (168) (158)      
Recoveries 24 28      
Provision (benefit) 144 130      
Loans:          
Loans collectively evaluated for impairment 208,777 278,906 208,777 278,906  
Total loans 208,777 278,906 208,777 278,906 242,425
Consumer loans | Acquired non-credit impaired loans | Consumer Owner Occupied Loans          
Allowance for loan losses:          
Charge-offs (6)   (6) (70)  
Recoveries 3 5 5 62  
Provision (benefit) 3 (5) 1 8  
Loans:          
Loans collectively evaluated for impairment 577,284 676,596 577,284 676,596  
Total loans 577,284 676,596 577,284 676,596 628,813
Commercial and industrial | Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period 7,249 6,333 7,454 5,488  
Charge-offs (90) (59) (109) (144)  
Recoveries 138 199 209 214  
Provision (benefit) 198 238 (59) 1,153  
Balance at end of period 7,495 6,711 7,495 6,711  
Loans individually evaluated for impairment 394 485 394 485  
Loans collectively evaluated for impairment 7,101 6,226 7,101 6,226  
Loans:          
Loans individually evaluated for impairment 2,674 1,834 2,674 1,834  
Loans collectively evaluated for impairment 1,111,839 939,233 1,111,839 939,233  
Total loans 1,114,513 941,067 1,114,513 941,067 1,054,952
Commercial and industrial | Acquired non-credit impaired loans          
Allowance for loan losses:          
Charge-offs (506) (764) (640) (807)  
Recoveries 6 2 171 55  
Provision (benefit) 500 762 469 752  
Loans:          
Loans collectively evaluated for impairment 151,579 304,864 151,579 304,864  
Total loans 151,579 304,864 151,579 304,864 212,537
Other income producing property | Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period 1,387 1,393 1,446 1,375  
Charge-offs (31)   (31)    
Recoveries 13 3 58 11  
Provision (benefit) (10) 17 (114) 27  
Balance at end of period 1,359 1,413 1,359 1,413  
Loans individually evaluated for impairment 78 144 78 144  
Loans collectively evaluated for impairment 1,281 1,269 1,281 1,269  
Loans:          
Loans individually evaluated for impairment 2,064 3,240 2,064 3,240  
Loans collectively evaluated for impairment 212,139 202,267 212,139 202,267  
Total loans 214,203 205,507 214,203 205,507 214,353
Other income producing property | Acquired non-credit impaired loans          
Allowance for loan losses:          
Charge-offs     (26)    
Recoveries 71   71    
Provision (benefit) (71)   (45)    
Loans:          
Loans collectively evaluated for impairment 111,006 169,392 111,006 169,392  
Total loans 111,006 169,392 111,006 169,392 133,110
Consumer | Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period 3,195 2,899 3,101 2,788  
Charge-offs (1,146) (1,095) (2,308) (2,074)  
Recoveries 206 207 458 410  
Provision (benefit) 1,317 1,060 2,321 1,947  
Balance at end of period 3,572 3,071 3,572 3,071  
Loans individually evaluated for impairment 3 7 3 7  
Loans collectively evaluated for impairment 3,569 3,064 3,569 3,064  
Loans:          
Loans individually evaluated for impairment 98 257 98 257  
Loans collectively evaluated for impairment 503,370 416,393 503,370 416,393  
Total loans 503,468 416,650 503,468 416,650 448,664
Consumer | Non-acquired loans | Consumer          
Loans:          
Total loans 503,468 416,650 503,468 416,650 448,664
Consumer | Acquired non-credit impaired loans          
Allowance for loan losses:          
Charge-offs (69) (127) (205) (265)  
Recoveries 11 46 27 49  
Provision (benefit) 58 81 178 216  
Loans:          
Loans collectively evaluated for impairment 99,690 126,665 99,690 126,665  
Total loans 99,690 126,665 99,690 126,665 111,777
Commercial loans | Non-acquired loans          
Loans:          
Total loans 5,522,067 4,561,152 5,522,067 4,561,152 5,043,852
Commercial loans | Acquired non-credit impaired loans | Home equity loans          
Allowance for loan losses:          
Charge-offs     (240) (240)  
Recoveries     46 79  
Provision (benefit)     194 161  
Other loans | Non-acquired loans          
Allowance for loan losses:          
Balance at beginning of period 106 157 41 305  
Provision (benefit) (106) 206 (41) 58  
Balance at end of period   363   363  
Loans collectively evaluated for impairment   363   363  
Loans:          
Loans collectively evaluated for impairment 1,601 28,867 1,601 28,867  
Total loans $ 1,601 $ 28,867 $ 1,601 $ 28,867 $ 9,357