XML 63 R52.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Allowance for Loan Losses - Summary of acquired non credit impaired loans (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Acquired credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value $ 424,584   $ 489,723 $ 556,405    
Less allowance for loan losses (4,623) $ (4,514) (4,604) (4,426) $ (4,084) $ (4,627)
Acquired loans, net 419,961   485,119 551,979   618,803
Acquired non-credit impaired loans accounted under FASB 310 20            
Loans and Allowance for Loan Losses            
Carrying value 2,180,281   2,594,826 3,076,424    
Acquired credit impaired loans accounted under FASB 310 30            
Loans and Allowance for Loan Losses            
Carrying value 424,584   489,723 556,405    
Less allowance for loan losses (4,623)   (4,604) (4,426)    
Acquired loans, net 419,961   485,119 551,979    
Acquired non-credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 2,180,281   2,594,826 3,076,424    
Unamortized Discounts 26,900   33,400 43,600    
Residential real estate | Acquired credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 184,208   207,482 229,502    
Less allowance for loan losses (2,346) (2,164) (2,246) (2,514) (2,509) (3,553)
Residential real estate | Acquired credit impaired loans accounted under FASB 310 30            
Loans and Allowance for Loan Losses            
Carrying value 184,208   207,482 229,502    
Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Loans and Allowance for Loan Losses            
Carrying value 655,758   844,323 1,033,747    
Commercial owner occupied real estate loan | Acquired non-credit impaired loans accounted under FASB 310 20            
Loans and Allowance for Loan Losses            
Carrying value 376,187   421,841 486,254    
Commercial owner occupied real estate loan | Acquired non-credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 376,187   421,841 486,254    
Consumer loans | Acquired credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 38,624     45,633    
Less allowance for loan losses (470) (707) (761) (572) (594) (461)
Consumer loans | Acquired non-credit impaired loans accounted under FASB 310 20            
Loans and Allowance for Loan Losses            
Carrying value 786,061   871,238 955,502    
Consumer loans | Acquired credit impaired loans accounted under FASB 310 30            
Loans and Allowance for Loan Losses            
Carrying value 38,624   42,492 45,633    
Consumer loans | Acquired non-credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 885,751   983,015 1,082,167    
Commercial and industrial | Acquired credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 10,198     12,580    
Less allowance for loan losses   (79) (79) (128) (505) (145)
Commercial and industrial | Acquired non-credit impaired loans accounted under FASB 310 20            
Loans and Allowance for Loan Losses            
Carrying value 151,579   212,537 304,864    
Commercial and industrial | Acquired credit impaired loans accounted under FASB 310 30            
Loans and Allowance for Loan Losses            
Carrying value 10,198   10,043 12,580    
Commercial and industrial | Acquired non-credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 151,579   212,537 304,864    
Other income producing property | Acquired non-credit impaired loans accounted under FASB 310 20            
Loans and Allowance for Loan Losses            
Carrying value 111,006   133,110 169,392    
Other income producing property | Acquired non-credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 111,006   133,110 169,392    
Consumer | Acquired non-credit impaired loans accounted under FASB 310 20            
Loans and Allowance for Loan Losses            
Carrying value 99,690   111,777 126,665    
Commercial loans | Acquired non-credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 1,294,530   1,611,811 1,994,257    
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 27,014   32,942 40,951    
Less allowance for loan losses (798) (717) (717) (576) (215) (180)
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Loans and Allowance for Loan Losses            
Carrying value 60,391   165,070 281,282    
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans accounted under FASB 310 30            
Loans and Allowance for Loan Losses            
Carrying value 27,014   32,942 40,951    
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 60,391   165,070 281,282    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 164,540   196,764 227,739    
Less allowance for loan losses (1,009) $ (847) (801) (636) $ (261) $ (288)
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Loans and Allowance for Loan Losses            
Carrying value 595,367   679,253 752,465    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans accounted under FASB 310 30            
Loans and Allowance for Loan Losses            
Carrying value 164,540   196,764 227,739    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 595,367   679,253 752,465    
Home equity loans | Consumer loans | Acquired non-credit impaired loans accounted under FASB 310 20            
Loans and Allowance for Loan Losses            
Carrying value 208,777   242,425 278,906    
Home equity loans | Consumer loans | Acquired non-credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 208,777   242,425 278,906    
Consumer | Consumer loans | Acquired non-credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value 99,690   111,777 126,665    
Consumer Owner Occupied Loans | Consumer loans | Acquired non-credit impaired loans accounted under FASB 310 20            
Loans and Allowance for Loan Losses            
Carrying value 577,284   628,813 676,596    
Consumer Owner Occupied Loans | Consumer loans | Acquired non-credit impaired loans            
Loans and Allowance for Loan Losses            
Carrying value $ 577,284   $ 628,813 $ 676,596