XML 49 R38.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value  
Schedule of recorded amount of assets and liabilities measured at fair value on a recurring basis

 

    

    

Quoted Prices

    

    

In Active

Significant

Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

(Dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

June 30, 2019:

Assets

Derivative financial instruments

$

17,587

$

$

17,587

$

Loans held for sale

 

47,796

 

 

47,796

 

Securities available for sale:

Government-sponsored entities debt

66,529

66,529

State and municipal obligations

 

182,146

 

 

182,146

 

Mortgage-backed securities

 

1,468,601

 

 

1,468,601

 

Total securities available for sale

 

1,717,276

 

 

1,717,276

 

Mortgage servicing rights

 

30,332

 

 

 

30,332

$

1,812,991

$

$

1,782,659

$

30,332

Liabilities

Derivative financial instruments

$

30,286

$

$

30,286

$

December 31, 2018:

Assets

Derivative financial instruments

$

5,090

$

$

5,090

$

Loans held for sale

 

22,925

 

 

22,925

 

Securities available for sale:

Government-sponsored entities debt

48,251

48,251

State and municipal obligations

 

200,768

 

 

200,768

 

Mortgage-backed securities

 

1,268,048

 

 

1,268,048

 

Total securities available for sale

 

1,517,067

 

 

1,517,067

 

Mortgage servicing rights

 

34,727

 

 

 

34,727

$

1,579,809

$

$

1,545,082

$

34,727

Liabilities

Derivative financial instruments

$

4,421

$

$

4,421

$

June 30, 2018:

Assets

Derivative financial instruments

$

8,848

$

$

8,848

$

Loans held for sale

 

36,968

 

 

36,968

 

Securities available for sale:

Government-sponsored entities debt

47,613

47,613

State and municipal obligations

 

223,816

 

 

223,816

 

Mortgage-backed securities

 

1,306,570

 

 

1,306,570

 

Total securities available for sale

 

1,577,999

 

 

1,577,999

 

Mortgage servicing rights

 

35,107

 

 

 

35,107

$

1,658,922

$

$

1,623,815

$

35,107

Liabilities

Derivative financial instruments

$

8,097

$

$

8,097

$

Schedule of reconciliation of the beginning and ending balances of Level 3 assets and liabilities recorded at fair value on a recurring basis

(Dollars in thousands)

    

Assets

    

Liabilities

 

Fair value, January 1, 2019

$

34,727

$

Servicing assets that resulted from transfers of financial assets

 

2,558

 

Changes in fair value due to valuation inputs or assumptions

 

(4,924)

 

Changes in fair value due to decay

 

(2,029)

 

Fair value , June 30, 2019

$

30,332

$

Fair value, January 1, 2018

$

31,119

$

Servicing assets that resulted from transfers of financial assets

 

3,112

 

Changes in fair value due to valuation inputs or assumptions

2,945

Changes in fair value due to decay

 

(2,069)

 

Fair value, June 30, 2018

$

35,107

$

Schedule of amounts of assets and liabilities measured at fair value on a nonrecurring basis

    

    

Quoted Prices

    

    

 

In Active

Significant

 

Markets

Other

Significant

 

for Identical

Observable

Unobservable

 

Assets

Inputs

Inputs

 

(Dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

June 30, 2019:

OREO

$

14,506

$

$

$

14,506

Non-acquired impaired loans

 

4,946

 

 

 

4,946

December 31, 2018:

OREO

$

11,410

$

$

$

11,410

Non-acquired impaired loans

 

13,164

 

 

 

13,164

June 30, 2018:

OREO

$

17,222

$

$

$

17,222

Non-acquired impaired loans

 

5,909

 

 

 

5,909

Quantitative Information about Level 3 Fair Value Measurements

Weighted Average

June 30,

December 31,

June 30,

    

Valuation Technique

    

Unobservable Input

    

2019

    

2018

2018

 

Nonrecurring measurements:

Non-acquired impaired loans

 

Discounted appraisals

 

Collateral discounts

3

%

3

%

3

%

OREO

 

Discounted appraisals

 

Collateral discounts and estimated costs to sell

22

%

23

%

17

%

Schedule of estimated fair value, and related carrying amount, of the Company's financial instruments

    

Carrying

    

Fair

    

    

    

 

(Dollars in thousands)

Amount

Value

Level 1

Level 2

Level 3

 

June 30, 2019

Financial assets:

Cash and cash equivalents

$

851,971

$

851,971

$

851,971

$

$

Investment securities

 

1,766,400

 

1,766,400

 

49,124

 

1,717,276

 

Loans held for sale

47,796

47,796

47,796

Loans, net of allowance for loan losses

 

11,167,979

 

11,278,624

 

 

 

11,278,624

Accrued interest receivable

 

38,650

 

38,650

 

 

7,880

 

30,770

Mortgage servicing rights

 

30,332

 

30,332

 

 

 

30,332

Interest rate swap - non-designated hedge

 

14,561

 

14,561

 

 

14,561

 

Other derivative financial instruments (mortgage banking related)

 

3,026

 

3,026

 

 

3,026

 

Financial liabilities:

Deposits

 

11,922,280

 

11,124,796

 

 

11,124,796

 

Federal funds purchased and securities sold under agreements to repurchase

 

298,029

 

298,029

 

 

298,029

 

Other borrowings

 

816,414

 

819,306

 

 

819,306

 

Accrued interest payable

 

6,168

 

6,168

 

 

6,168

 

Interest rate swap - non-designated hedge

 

15,952

 

15,952

 

 

15,952

 

Interest rate swap - cash flow hedge

 

14,334

 

14,334

 

 

14,334

 

Other derivative financial instruments (mortgage banking related)

 

 

 

 

 

Off balance sheet financial instruments:

Commitments to extend credit

 

 

27,579

 

 

27,579

 

December 31, 2018

Financial assets:

Cash and cash equivalents

$

408,983

$

408,983

$

408,983

$

$

Investment securities

 

1,542,671

 

1,542,671

 

25,604

 

1,517,067

 

Loans held for sale

22,925

22,925

22,925

Loans, net of allowance for loan losses

 

10,962,037

 

10,613,571

 

 

 

10,613,571

Accrued interest receivable

 

35,997

 

35,997

 

 

6,908

 

29,089

Mortgage servicing rights

 

34,727

 

34,727

 

 

 

34,727

Interest rate swap - non-designated hedge

 

3,824

 

3,824

 

 

3,824

 

Other derivative financial instruments (mortgage banking related)

 

1,267

 

1,267

 

 

1,267

 

Financial liabilities:

Deposits

 

11,646,933

 

10,561,394

 

 

10,561,394

 

Federal funds purchased and securities sold under agreements to repurchase

 

270,649

 

270,649

 

 

270,649

 

Other borrowings

 

266,084

 

269,134

 

 

269,134

 

Accrued interest payable

 

4,719

 

4,719

 

 

4,719

 

Interest rate swap - non-designated hedge

 

4,373

 

4,373

 

 

4,373

 

Interest rate swap - cash flow hedge

 

48

 

48

 

 

48

 

Off balance sheet financial instruments:

 

 

Commitments to extend credit

 

(88,424)

 

 

(88,424)

 

June 30, 2018

Financial assets:

Cash and cash equivalents

$

396,849

$

396,849

$

396,849

$

$

Investment securities

 

1,597,727

 

1,597,731

 

19,229

 

1,578,502

 

Loans held for sale

36,968

36,968

36,968

Loans, net of allowance for loan losses

 

10,778,068

 

10,547,778

 

 

 

10,547,778

Accrued interest receivable

 

33,751

 

33,751

 

 

7,333

 

26,418

Mortgage servicing rights

 

35,107

 

35,107

 

 

 

35,107

Interest rate swap - non-designated hedge

 

7,750

 

7,750

 

 

7,750

 

Other derivative financial instruments (mortgage banking related)

 

1,098

 

1,098

 

 

1,098

 

Financial liabilities:

Deposits

 

11,638,289

 

10,675,705

 

 

10,675,705

 

Federal funds purchased and securities sold under agreements to repurchase

 

331,969

 

331,969

 

 

331,969

 

Other borrowings

 

115,754

 

119,221

 

 

119,221

 

Accrued interest payable

 

3,882

 

3,882

 

 

3,882

 

Interest rate swap - cash flow hedge

 

116

 

116

 

 

116

 

Interest rate swap - non-designated hedge

 

7,981

 

7,981

 

 

7,981

 

Off balance sheet financial instruments:

 

 

 

 

Commitments to extend credit

 

(62,060)

 

 

(62,060)