XML 73 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Loan Losses - Nonaccrual loans - (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 15,279 $ 12,367 $ 15,279 $ 12,367 $ 14,340
Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 57,156 74,409 57,156 74,409 77,648
Recorded Investment With No Allowance 10,747 7,182 10,747 7,182 10,985
Gross Recorded Investment With Allowance 43,893 53,610 43,893 53,610 52,438
Total Recorded Investment 54,640 60,792 54,640 60,792 63,423
Related Allowance 1,657 1,862 1,657 1,862 1,624
Average Investment In Impaired Loans 58,617 54,955 59,032 41,002  
Interest Income Recognized 346 677 1,593 1,396  
Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 10,798 5,457 10,798 5,457 9,397
Commercial non-owner occupied real estate | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,514 2,812 1,514 2,812 2,886
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 404 57 404 57 251
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,110 2,755 1,110 2,755 2,635
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Construction and land development          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 36,203 46,664 36,203 46,664 47,553
Recorded Investment With No Allowance 1,029 954 1,029 954 649
Gross Recorded Investment With Allowance 34,747 41,684 34,747 41,684 42,581
Total Recorded Investment 35,776 42,638 35,776 42,638 43,230
Related Allowance 723 1,266 723 1,266 1,063
Average Investment In Impaired Loans 39,084 36,337 39,503 22,835  
Interest Income Recognized 158 486 968 800  
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 1,480 2,361 1,480 2,361 3,106
Recorded Investment With No Allowance 812 207 812 207 860
Gross Recorded Investment With Allowance 503 509 503 509 515
Total Recorded Investment 1,315 716 1,315 716 1,375
Related Allowance 81 133 81 133 125
Average Investment In Impaired Loans 1,332 735 1,345 761  
Interest Income Recognized 5 3 19 15  
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 402 233 402 233 108
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 402 233 402 233 108
Commercial owner occupied real estate loan | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,063 557 1,063 557 1,144
Commercial owner occupied real estate loan | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 5,507 9,504 5,507 9,504 9,212
Recorded Investment With No Allowance 2,668 3,936 2,668 3,936 3,553
Gross Recorded Investment With Allowance 1,883 1,938 1,883 1,938 2,089
Total Recorded Investment 4,551 5,874 4,551 5,874 5,642
Related Allowance 40 64 40 64 64
Average Investment In Impaired Loans 4,650 5,964 5,096 6,060  
Interest Income Recognized 81 63 228 208  
Commercial owner occupied real estate loan | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 904   904   189
Consumer loans | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 9,029 3,982 9,029 3,982 5,157
Consumer loans | Non acquired non-accrual loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 2,623 308 2,623 308 269
Consumer loans | Non acquired non-accrual loans | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 6,406 3,674 6,406 3,674 4,888
Consumer loans | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Average Investment In Impaired Loans     226 200  
Interest Income Recognized       5  
Consumer loans | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Home equity loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 3,141 3,184 3,141 3,184 3,602
Recorded Investment With No Allowance 1,135 716 1,135 716 896
Gross Recorded Investment With Allowance 1,891 1,907 1,891 1,907 2,115
Total Recorded Investment 3,026 2,623 3,026 2,623 3,011
Related Allowance 171 116 171 116 135
Average Investment In Impaired Loans 3,085 2,624 3,019 2,148  
Interest Income Recognized 30 29 95 75  
Consumer loans | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 5,914 5,986 5,914 5,986 7,382
Recorded Investment With No Allowance 4,478 1,369 4,478 1,369 4,392
Gross Recorded Investment With Allowance 942 3,086 942 3,086 1,240
Total Recorded Investment 5,420 4,455 5,420 4,455 5,632
Related Allowance 28 47 28 47 37
Average Investment In Impaired Loans 5,524 4,515 5,527 5,064  
Interest Income Recognized 32 36 120 110  
Consumer loans | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 7,309 3,704 7,309 3,704 6,745
Consumer loans | Acquired non-credit impaired non-accrual including restructured loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 4,901 1,813 4,901 1,813 4,589
Consumer loans | Acquired non-credit impaired non-accrual including restructured loans | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 2,408 1,891 2,408 1,891 2,156
Commercial and industrial | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 957 1,952 957 1,952 1,662
Commercial and industrial | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 1,462 1,753 1,462 1,753 2,246
Recorded Investment With No Allowance 467   467   635
Gross Recorded Investment With Allowance 942 627 942 627 521
Total Recorded Investment 1,409 627 1,409 627 1,156
Related Allowance 475 18 475 18 15
Average Investment In Impaired Loans 1,622 912 1,282 945  
Interest Income Recognized 8 8 43 30  
Commercial and industrial | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 354 114 354 114 133
Other income producing property | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 474 1,083 474 1,083 764
Other income producing property | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 3,165 4,334 3,165 4,334 3,893
Recorded Investment With No Allowance 158   158    
Gross Recorded Investment With Allowance 2,772 3,605 2,772 3,605 3,138
Total Recorded Investment 2,930 3,605 2,930 3,605 3,138
Related Allowance 133 211 133 211 178
Average Investment In Impaired Loans 3,085 3,623 3,034 2,989  
Interest Income Recognized 32 50 120 153  
Other income producing property | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 249 107 249 107 316
Consumer | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,177 1,123 1,177 1,123 1,802
Consumer | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 284 623 284 623 654
Gross Recorded Investment With Allowance 213 254 213 254 239
Total Recorded Investment 213 254 213 254 239
Related Allowance 6 7 6 7 7
Average Investment In Impaired Loans 235 245      
Interest Income Recognized   2      
Consumer | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,580 1,299 $ 1,580 1,299 1,906
Restructured loans | ASC Topic 31020 Loans          
Loans and Allowance for Loan Losses          
Number of months generally required to return to accruing status     6 months    
Restructured loans | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 1,065 $ 858 $ 1,065 $ 858 $ 925