XML 68 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Loan Losses - Aggregated analysis of the changes in allowance for loan losses - (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Changes in allowance for loan losses        
Balance at beginning of period $ 52,300 $ 43,890 $ 48,075 $ 40,355
Loans charged-off (1,988) (1,658) (5,914) (5,137)
Recoveries of loans previously charged off 582 1,115 2,687 2,455
Net charge-offs (1,406) (543) (3,227) (2,682)
Provision for loan losses charged to operations 3,117 2,062 10,049 8,082
Reduction due to loan removals (174) (198) (1,060) (544)
Balance at end of period 53,837 45,211 53,837 45,211
Non-acquired loans        
Changes in allowance for loan losses        
Balance at beginning of period 47,874 40,149 43,448 36,960
Loans charged-off (1,891) (1,383) (4,300) (3,972)
Recoveries of loans previously charged off 555 836 2,408 2,041
Net charge-offs (1,336) (547) (1,892) (1,931)
Provision for loan losses charged to operations 3,331 1,939 8,313 6,512
Balance at end of period 49,869 41,541 49,869 41,541
Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (97) (275) (1,614) (1,165)
Recoveries of loans previously charged off 27 279 279 414
Net charge-offs (70) 4 (1,335) (751)
Provision for loan losses charged to operations 70 (4) 1,335 751
Acquired credit impaired loans        
Changes in allowance for loan losses        
Balance at beginning of period 4,426 3,741 4,627 3,395
Provision for loan losses charged to operations (284) 127 401 819
Reduction due to loan removals (174) (198) (1,060) (544)
Balance at end of period 3,968 3,670 3,968 3,670
Residential real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals (116) (149) (348) (386)
Commercial owner occupied real estate loan | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (578)   (659)  
Recoveries of loans previously charged off 105 92 76 197
Provision for loan losses charged to operations 943 479 1,532 (109)
Commercial owner occupied real estate loan | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off     (28)  
Recoveries of loans previously charged off   1   1
Provision for loan losses charged to operations   (1) 28 (1)
Consumer loans | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals   (1) (3) (11)
Commercial and industrial | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (34) (440) (178) (629)
Recoveries of loans previously charged off 27 31 241 264
Provision for loan losses charged to operations 219 469 1,372 726
Commercial and industrial | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (30) (1) (838) (3)
Recoveries of loans previously charged off 5 1 60 3
Provision for loan losses charged to operations 25   778  
Commercial and industrial | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals (21) (12) (577) (66)
Other income producing property | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off   (10)   (17)
Recoveries of loans previously charged off 3 29 14 77
Provision for loan losses charged to operations (6) (10) 21 (214)
Other income producing property | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Recoveries of loans previously charged off       1
Provision for loan losses charged to operations       (1)
Consumer | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (1,163) (897) (3,237) (2,407)
Recoveries of loans previously charged off 186 168 596 546
Provision for loan losses charged to operations 1,089 889 3,036 2,203
Consumer | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (63) (123) (328) (337)
Recoveries of loans previously charged off 14 2 63 21
Provision for loan losses charged to operations 49 121 265 316
Other loans | Non-acquired loans        
Changes in allowance for loan losses        
Provision for loan losses charged to operations 94 (114) 152 (386)
Construction and land development | Commercial non-owner occupied real estate | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off   (19) (35) (493)
Recoveries of loans previously charged off 178 333 1,167 555
Provision for loan losses charged to operations (352) (88) (1,040) 1,819
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off     (106)  
Recoveries of loans previously charged off 1 1 8 3
Provision for loan losses charged to operations (1) (1) 98 (3)
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals (31) (36) (113) (80)
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Non-acquired loans        
Changes in allowance for loan losses        
Recoveries of loans previously charged off 2 80 6 128
Provision for loan losses charged to operations 774 (7) 1,454 1,129
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals (6)   (19) (1)
Home equity loans | Commercial owner occupied real estate loan | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off     (111) (241)
Recoveries of loans previously charged off     139 133
Provision for loan losses charged to operations     163 (6)
Home equity loans | Consumer loans | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (40) (17)    
Recoveries of loans previously charged off 11 38    
Provision for loan losses charged to operations 102 (171)    
Home equity loans | Consumer loans | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (4) (71) (244) (736)
Recoveries of loans previously charged off 6 274 85 343
Provision for loan losses charged to operations (2) (203) 159 393
Consumer Owner Occupied Loans | Consumer loans | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (76)   (80) (185)
Recoveries of loans previously charged off 43 65 169 141
Provision for loan losses charged to operations 468 492 1,623 1,350
Consumer Owner Occupied Loans | Consumer loans | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off   (80) (70) (89)
Recoveries of loans previously charged off 1   63 42
Provision for loan losses charged to operations $ (1) $ 80 $ 7 $ 47