XML 66 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Loan Losses - Table of loan payment estimates - (Details) - USD ($)
$ in Thousands
Nov. 30, 2017
Jan. 03, 2017
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Contractual principal and interest     $ 670,008   $ 795,850 $ 741,268    
Non-accretable difference     (38,422)   (39,324) (26,160)    
Cash flows expected to be collected     631,586   756,526 715,108    
Accretable Yield     (114,985)   (133,096) (132,575)    
Carrying value     516,601   623,430 582,533    
Allowance for loan losses on acquired loans     (3,968) $ (4,426) (4,627) (3,670) $ (3,741) $ (3,395)
Acquired credit impaired loans | Park Sterling Corporation                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Contractual principal and interest $ 113,584              
Non-accretable difference (27,248)              
Cash flows expected to be collected 86,336              
Accretable difference (7,369)              
Carrying value 78,967              
Acquired credit impaired loans | Southeastern Bank Financial                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Contractual principal and interest   $ 78,963            
Non-accretable difference   (13,072)            
Cash flows expected to be collected   65,891            
Accretable difference   (4,910)            
Carrying value   60,981            
Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     2,786,102   3,507,907 1,455,555    
Acquired non-credit impaired loans accounted under FASB 310 20 | Park Sterling Corporation                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Contractual principal and interest 2,100,000              
After fair value adjustment 2,200,000              
Fair value adjustment $ 46,500              
Acquired credit impaired loans accounted under FASB 310 30                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     516,601   623,430 582,533    
Allowance for loan losses on acquired loans     (3,968)   (4,627) (3,670)    
Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Southeastern Bank Financial                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Contractual principal and interest   1,000,000            
Carrying value   986,500            
Fair value adjustment   $ 18,800            
Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     2,786,102   3,507,907 1,455,555    
Residential real estate | Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     218,019   260,787 249,666    
Allowance for loan losses on acquired loans     (2,311) (2,514) (3,553) (2,776) (2,741) (2,419)
Residential real estate | Acquired credit impaired loans accounted under FASB 310 30                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     218,019   260,787 249,666    
Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     907,355   1,220,523 276,590    
Commercial owner occupied real estate loan | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     455,803   521,818 207,572    
Commercial owner occupied real estate loan | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     455,803   521,818 207,572    
Consumer loans | Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     44,081     53,302    
Allowance for loan losses on acquired loans     (546) (572) (461) (462) (548) (558)
Consumer loans | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     906,622   1,031,202 656,906    
Consumer loans | Acquired credit impaired loans accounted under FASB 310 30                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     44,081   51,453 53,302    
Consumer loans | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     1,024,651   1,170,201 793,042    
Commercial and industrial | Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     10,671   26,946 25,796    
Allowance for loan losses on acquired loans     (79) (128) (145) (243) (320) (238)
Commercial and industrial | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     247,922   398,696 101,427    
Commercial and industrial | Acquired credit impaired loans accounted under FASB 310 30                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     10,671   26,946 25,796    
Commercial and industrial | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     247,922   398,696 101,427    
Other income producing property | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     150,371   196,669 76,924    
Other income producing property | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     150,371   196,669 76,924    
Consumer | Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     44,081   51,453 53,302    
Consumer | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     118,029   137,710 136,136    
Commercial loans | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     1,761,451   2,337,706 662,513    
Other loans | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value         1,289      
Other loans | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value         1,289      
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     34,312   49,649 46,248    
Allowance for loan losses on acquired loans     (340) (576) (180) (189) (92) (139)
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     222,562   403,357 76,886    
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans accounted under FASB 310 30                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     34,312   49,649 46,248    
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     222,562   403,357 76,886    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     209,518   234,595 207,521    
Allowance for loan losses on acquired loans     (692) $ (636) (288)   $ (40) $ (41)
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     684,793   817,166 199,704    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans accounted under FASB 310 30                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     209,518   234,595 207,521    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     684,793   817,166 199,704    
Home equity loans | Consumer loans | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     259,558   320,591 164,291    
Home equity loans | Consumer loans | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     259,558   320,591 164,291    
Consumer | Consumer loans | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     118,029   137,710 136,136    
Consumer Owner Occupied Loans | Consumer loans | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     647,064   710,611 492,615    
Consumer Owner Occupied Loans | Consumer loans | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     $ 647,064   $ 710,611 $ 492,615