XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest income:        
Loans, including fees $ 132,043 $ 95,864 $ 388,936 $ 281,216
Investment securities:        
Taxable 8,890 6,646 26,726 20,897
Tax-exempt 1,521 1,320 4,695 4,147
Federal funds sold and securities purchased under agreements to resell 1,106 581 2,983 1,916
Total interest income 143,560 104,411 423,340 308,176
Interest expense:        
Deposits 13,220 2,974 30,142 8,132
Federal funds purchased and securities sold under agreements to repurchase 599 276 1,696 756
Other borrowings 1,452 842 4,678 2,576
Total interest expense 15,271 4,092 36,516 11,464
Net interest income 128,289 100,319 386,824 296,712
Provision for loan losses 3,117 2,062 10,049 8,082
Net interest income after provision for loan losses 125,172 98,257 376,775 288,630
Noninterest income:        
Securities gains (losses), net (11) 1,278 (652) 1,388
Other-than-temporary impairment losses   (753)   (753)
Recoveries on acquired loans 1,238 1,944 6,379 5,647
Other 2,659 1,367 7,738 4,532
Total noninterest income 32,027 33,736 110,107 103,268
Noninterest expense:        
Salaries and employee benefits 57,934 47,245 175,425 143,711
Net occupancy expense 7,630 6,214 23,611 18,650
Information services expense 7,804 6,003 26,445 18,776
Furniture and equipment expense 4,605 3,751 13,750 11,422
OREO expense and loan related (19) 1,753 2,679 5,648
Bankcard expense 379 444 1,381 1,623
Amortization of intangibles 3,537 2,494 10,672 7,496
Supplies, printing and postage expense 1,561 1,491 4,359 4,715
Professional fees 2,138 1,265 5,735 4,637
FDIC assessment and other regulatory charges 2,525 918 7,065 3,029
Advertising and marketing 1,049 852 2,948 2,400
Merger and branch consolidation related expense 4,476 1,551 29,868 26,882
Other 6,675 5,289 20,325 17,066
Total noninterest expense 100,294 79,270 324,263 266,055
Earnings:        
Income before provision for income taxes 56,905 52,723 162,619 125,843
Provision for income taxes 9,823 17,677 32,752 40,710
Net income $ 47,082 $ 35,046 $ 129,867 $ 85,133
Earnings per common share:        
Basic (in dollars per share) $ 1.28 $ 1.20 $ 3.53 $ 2.92
Diluted (in dollars per share) 1.28 1.19 3.52 2.90
Dividends per common share (in dollars per share) $ 0.35 $ 0.33 $ 1.02 $ 0.99
Weighted-average common shares outstanding:        
Basic (in shares) 36,645 29,115 36,657 29,023
Diluted (in shares) 36,893 29,385 36,909 29,291
Fees on deposit accounts        
Noninterest income:        
Noninterest income $ 17,790 $ 20,144 $ 62,945 $ 59,541
Mortgage banking income        
Noninterest income:        
Noninterest income 2,824 3,446 11,089 14,210
Trust and investment services income        
Noninterest income:        
Noninterest income $ 7,527 $ 6,310 $ 22,608 $ 18,703