XML 90 R79.htm IDEA: XBRL DOCUMENT v3.10.0.1
Capital Ratios (Details) - USD ($)
$ in Thousands
Jan. 01, 2019
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Common equity Tier 1 to risk-weighted assets        
Actual, Capital Amount   $ 1,324,901 $ 1,273,547 $ 985,586
Actual, Ratio (as a percent)   12.00% 11.59% 11.96%
Minimum capital required, Ratio (as a percent)   4.50%    
Required to be considered well capitalized, Capital Amount   $ 718,070 $ 714,221 $ 535,789
Required to be considered well capitalized, Ratio (as a percent)   6.50% 6.50% 6.50%
Tier I capital to risk-weighted assets        
Actual, Capital Amount   $ 1,436,170 $ 1,384,433 $ 1,056,506
Actual, Ratio (as a percent)   13.00% 12.60% 12.82%
Minimum capital required, Ratio (as a percent)   6.00% 4.00%  
Required to be considered well capitalized, Capital Amount   $ 883,779 $ 879,042 $ 659,432
Required to be considered well capitalized, Ratio (as a percent)   8.00% 8.00% 8.00%
Total capital to risk-weighted assets        
Actual, Capital Amount   $ 1,488,805 $ 1,432,843 $ 1,100,757
Actual, Ratio (as a percent)   13.48% 13.04% 13.35%
Minimum capital required, Ratio (as a percent)   8.00%    
Required to be considered well capitalized, Capital Amount   $ 1,104,723 $ 1,098,802 $ 824,290
Required to be considered well capitalized, Ratio (as a percent)   10.00% 10.00% 10.00%
Tier I capital to average assets (leverage ratio)        
Actual, Capital Amount   $ 1,436,170 $ 1,384,433 $ 1,056,506
Actual, Ratio (as a percent)   10.62% 10.36% 10.12%
Minimum capital required, Ratio (as a percent)   4.00%    
Required to be considered well capitalized, Capital Amount   $ 676,086 $ 668,075 $ 522,088
Required to be considered well capitalized, Ratio (as a percent)   5.00% 5.00% 5.00%
Phase-In Schedule        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 704,261 $ 631,811 $ 473,967
Minimum capital required, Ratio (as a percent)   6.38% 5.75% 5.75%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 869,970 $ 796,632 $ 597,610
Minimum capital required, Ratio (as a percent)   7.88% 7.25% 7.25%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 1,090,914 $ 1,016,392 $ 762,468
Minimum capital required, Ratio (as a percent)   9.88% 9.25% 9.25%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 540,869 $ 534,460 $ 417,671
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
Fully Phased-In        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 773,306 $ 769,162 $ 577,003
Minimum capital required, Ratio (as a percent)   7.00% 7.00% 7.00%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 939,015 $ 933,982 $ 700,647
Minimum capital required, Ratio (as a percent)   8.50% 8.50% 8.50%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 1,159,960 $ 1,153,742 $ 865,505
Minimum capital required, Ratio (as a percent)   10.50% 10.50% 10.50%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 540,869 $ 534,460 $ 417,671
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
Forecast        
Capital ratios        
Capital conversion buffer common equity Tier 1 of risk-weighted assets (as a percent) 2.50%      
South State Bank (the Bank)        
Common equity Tier 1 to risk-weighted assets        
Actual, Capital Amount   $ 1,413,812 $ 1,360,603 $ 1,023,298
Actual, Ratio (as a percent)   12.80% 12.38% 12.41%
Required to be considered well capitalized, Capital Amount   $ 718,084 $ 714,143 $ 535,774
Required to be considered well capitalized, Ratio (as a percent)   6.50% 6.50% 6.50%
Tier I capital to risk-weighted assets        
Actual, Capital Amount   $ 1,413,812 $ 1,360,603 $ 1,023,298
Actual, Ratio (as a percent)   12.80% 12.38% 12.41%
Required to be considered well capitalized, Capital Amount   $ 883,796 $ 878,945 $ 659,414
Required to be considered well capitalized, Ratio (as a percent)   8.00% 8.00% 8.00%
Total capital to risk-weighted assets        
Actual, Capital Amount   $ 1,466,447 $ 1,409,014 $ 1,067,398
Actual, Ratio (as a percent)   13.27% 12.82% 12.95%
Required to be considered well capitalized, Capital Amount   $ 1,104,745 $ 1,098,681 $ 824,268
Required to be considered well capitalized, Ratio (as a percent)   10.00% 10.00% 10.00%
Tier I capital to average assets (leverage ratio)        
Actual, Capital Amount   $ 1,413,812 $ 1,360,603 $ 1,023,298
Actual, Ratio (as a percent)   10.46% 10.18% 9.80%
Required to be considered well capitalized, Capital Amount   $ 675,907 $ 667,987 $ 521,921
Required to be considered well capitalized, Ratio (as a percent)   5.00% 5.00% 5.00%
South State Bank (the Bank) | Phase-In Schedule        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 704,275 $ 631,741 $ 473,954
Minimum capital required, Ratio (as a percent)   6.38% 5.75% 5.75%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 869,986 $ 796,544 $ 597,594
Minimum capital required, Ratio (as a percent)   7.88% 7.25% 7.25%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 1,090,935 $ 1,016,280 $ 762,448
Minimum capital required, Ratio (as a percent)   9.88% 9.25% 9.25%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 540,726 $ 534,390 $ 417,537
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
South State Bank (the Bank) | Fully Phased-In        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 773,321 $ 769,077 $ 576,988
Minimum capital required, Ratio (as a percent)   7.00% 7.00% 7.00%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 939,033 $ 933,879 $ 700,628
Minimum capital required, Ratio (as a percent)   8.50% 8.50% 8.50%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 1,159,982 $ 1,153,615 $ 865,481
Minimum capital required, Ratio (as a percent)   10.50% 10.50% 10.50%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 540,726 $ 534,390 $ 417,537
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%