XML 73 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Loan Losses - Nonaccrual loans - (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 14,760 $ 13,067 $ 14,760 $ 13,067 $ 14,340
Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 65,208 63,601 65,208 63,601 77,648
Recorded Investment With No Allowance 11,197 7,810 11,197 7,810 10,985
Gross Recorded Investment With Allowance 51,396 41,310 51,396 41,310 52,438
Total Recorded Investment 62,593 49,120 62,593 49,120 63,423
Related Allowance 1,829 2,300 1,829 2,300 1,624
Average Investment In Impaired Loans 64,645 38,221 63,008 35,165  
Interest Income Recognized 520 478 1,248 719  
Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 9,373 5,134 9,373 5,134 9,397
Commercial non-owner occupied real estate | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,532 2,637 1,532 2,637 2,886
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 423 62 423 62 251
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,109 2,575 1,109 2,575 2,635
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Construction and land development          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 42,955 34,757 42,955 34,757 47,553
Recorded Investment With No Allowance 600 1,289 600 1,289 649
Gross Recorded Investment With Allowance 41,792 28,748 41,792 28,748 42,581
Total Recorded Investment 42,392 30,037 42,392 30,037 43,230
Related Allowance 846 1,310 846 1,310 1,063
Average Investment In Impaired Loans 44,295 19,662 42,811 16,535  
Interest Income Recognized 298 267 810 314  
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 1,505 2,376 1,505 2,376 3,106
Recorded Investment With No Allowance 831 212 831 212 860
Gross Recorded Investment With Allowance 517 542 517 542 515
Total Recorded Investment 1,348 754 1,348 754 1,375
Related Allowance 93 146 93 146 125
Average Investment In Impaired Loans 1,265 764 1,362 780  
Interest Income Recognized 9 6 15 12  
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 369 226 369 226 108
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 369 226 369 226 108
Commercial owner occupied real estate loan | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,526 2,641 1,526 2,641 1,144
Commercial owner occupied real estate loan | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 5,733 9,882 5,733 9,882 9,212
Recorded Investment With No Allowance 3,031 4,075 3,031 4,075 3,553
Gross Recorded Investment With Allowance 1,719 1,979 1,719 1,979 2,089
Total Recorded Investment 4,750 6,054 4,750 6,054 5,642
Related Allowance 44 62 44 62 64
Average Investment In Impaired Loans 5,164 6,153 5,196 6,150  
Interest Income Recognized 72 69 147 145  
Commercial owner occupied real estate loan | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 885 44 885 44 189
Consumer real estate | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 8,773 4,166 8,773 4,166 5,157
Consumer real estate | Non acquired non-accrual loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 2,308 10 2,308 10 269
Consumer real estate | Non acquired non-accrual loans | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 6,465 4,156 6,465 4,156 4,888
Consumer real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Average Investment In Impaired Loans     248 189  
Interest Income Recognized       3  
Consumer real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Home equity loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 3,256 3,311 3,256 3,311 3,602
Recorded Investment With No Allowance 1,146 688 1,146 688 896
Gross Recorded Investment With Allowance 1,998 1,938 1,998 1,938 2,115
Total Recorded Investment 3,144 2,626 3,144 2,626 3,011
Related Allowance 180 119 180 119 135
Average Investment In Impaired Loans 3,156 2,529 3,077 2,150  
Interest Income Recognized 36 26 65 46  
Consumer real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 6,085 6,093 6,085 6,093 7,382
Recorded Investment With No Allowance 4,631 1,451 4,631 1,451 4,392
Gross Recorded Investment With Allowance 997 3,124 997 3,124 1,240
Total Recorded Investment 5,628 4,575 5,628 4,575 5,632
Related Allowance 30 57 30 57 37
Average Investment In Impaired Loans 5,561 4,644 5,630 5,124  
Interest Income Recognized 44 35 87 74  
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 6,370 3,442 6,370 3,442 6,745
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 4,234 1,515 4,234 1,515 4,589
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 2,136 1,927 2,136 1,927 2,156
Commercial and industrial | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 811 596 811 596 1,662
Commercial and industrial | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 1,876 2,244 1,876 2,244 2,246
Recorded Investment With No Allowance 724   724   635
Gross Recorded Investment With Allowance 1,110 1,198 1,110 1,198 521
Total Recorded Investment 1,834 1,198 1,834 1,198 1,156
Related Allowance 485 362 485 362 15
Average Investment In Impaired Loans 1,756 1,234 1,495 1,230  
Interest Income Recognized 19 4 36 22  
Commercial and industrial | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 101 57 101 57 133
Other income producing property | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 323 1,162 323 1,162 764
Other income producing property | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 3,473 4,382 3,473 4,382 3,893
Recorded Investment With No Allowance 234 95 234 95  
Gross Recorded Investment With Allowance 3,006 3,546 3,006 3,546 3,138
Total Recorded Investment 3,240 3,641 3,240 3,641 3,138
Related Allowance 144 238 144 238 178
Average Investment In Impaired Loans 3,163 3,024 3,189 3,007  
Interest Income Recognized 42 68 88 103  
Other income producing property | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 254 159 254 159 316
Consumer | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 893 898 893 898 1,802
Consumer | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 325 556 325 556 654
Gross Recorded Investment With Allowance 257 235 257 235 239
Total Recorded Investment 257 235 257 235 239
Related Allowance 7 6 7 6 7
Average Investment In Impaired Loans 285 211      
Interest Income Recognized   3      
Consumer | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,394 1,206 $ 1,394 1,206 1,906
Restructured loans | ASC Topic 31020 Loans          
Loans and Allowance for Loan Losses          
Number of months generally required to return to accruing status     6 months    
Restructured loans | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 902 $ 967 $ 902 $ 967 $ 925