XML 70 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Loan Losses - Disaggregated analysis of activity in the allowance for acquired credit impaired loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Allowance for loan losses:          
Reduction due to loan removals $ (180) $ (243) $ (886) $ (346)  
Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 1,829 2,300 1,829 2,300  
Loans collectively evaluated for impairment 46,045 37,849 46,045 37,849  
Loans:          
Loans individually evaluated for impairment 62,593 49,120 62,593 49,120  
Loans collectively evaluated for impairment 7,134,946 5,943,273 7,134,946 5,943,273  
Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 4,084 4,556 4,627 3,395  
Provision (benefit) for loan losses 522 (572) 685 692  
Reduction due to loan removals (180) (243) (886) (346)  
Balance at the end of the period 4,426 3,741 4,426 3,741  
Loans collectively evaluated for impairment 4,426 3,741 4,426 3,741  
Loans:          
Loans collectively evaluated for impairment 556,405 606,222 556,405 606,222  
Carrying value 556,405 606,222 556,405 606,222 $ 623,430
Residential real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 2,509 3,108 3,553 2,419  
Provision (benefit) for loan losses 137 (192) (807) 559  
Reduction due to loan removals (132) (175) (232) (237)  
Balance at the end of the period 2,514 2,741 2,514 2,741  
Loans collectively evaluated for impairment 2,514 2,741 2,514 2,741  
Loans:          
Loans collectively evaluated for impairment 229,502 256,602 229,502 256,602  
Carrying value 229,502 256,602 229,502 256,602 260,787
Commercial non-owner occupied real estate | Construction and land development | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 846 1,310 846 1,310  
Loans collectively evaluated for impairment 5,341 4,436 5,341 4,436  
Loans:          
Loans individually evaluated for impairment 42,392 30,037 42,392 30,037  
Loans collectively evaluated for impairment 864,498 682,205 864,498 682,205  
Commercial non-owner occupied real estate | Construction and land development | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 215 130 180 139  
Provision (benefit) for loan losses 390   478 (3)  
Reduction due to loan removals (29) (38) (82) (44)  
Balance at the end of the period 576 92 576 92  
Loans collectively evaluated for impairment 576 92 576 92  
Loans:          
Loans collectively evaluated for impairment 40,951 52,977 40,951 52,977  
Carrying value 40,951 52,977 40,951 52,977 49,649
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 93 146 93 146  
Loans collectively evaluated for impairment 7,116 6,018 7,116 6,018  
Loans:          
Loans individually evaluated for impairment 1,348 754 1,348 754  
Loans collectively evaluated for impairment 1,133,887 952,157 1,133,887 952,157  
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 261 335 288 41  
Provision (benefit) for loan losses 375 (292) 361    
Reduction due to loan removals   (3) (13) (1)  
Balance at the end of the period 636 40 636 40  
Loans collectively evaluated for impairment 636 40 636 40  
Loans:          
Loans collectively evaluated for impairment 227,739 214,795 227,739 214,795  
Carrying value 227,739 214,795 227,739 214,795 234,595
Consumer real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 594 589 461 558  
Provision (benefit) for loan losses (19) (37) 114    
Reduction due to loan removals (3) (4) (3) (10)  
Balance at the end of the period 572 548 572 548  
Loans collectively evaluated for impairment 572 548 572 548  
Loans:          
Loans collectively evaluated for impairment 45,633 56,362 45,633 56,362  
Carrying value 45,633 56,362 45,633 56,362  
Consumer real estate | Home equity loans | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 180 119 180 119  
Loans collectively evaluated for impairment 3,188 3,128 3,188 3,128  
Loans:          
Loans individually evaluated for impairment 3,144 2,626 3,144 2,626  
Loans collectively evaluated for impairment 453,802 408,906 453,802 408,906  
Commercial and industrial | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 485 362 485 362  
Loans collectively evaluated for impairment 6,226 4,781 6,226 4,781  
Loans:          
Loans individually evaluated for impairment 1,834 1,198 1,834 1,198  
Loans collectively evaluated for impairment 939,233 761,385 939,233 761,385  
Commercial and industrial | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 505 394 145 238  
Provision (benefit) for loan losses (361) (51) 539 136  
Reduction due to loan removals (16) (23) (556) (54)  
Balance at the end of the period 128 320 128 320  
Loans collectively evaluated for impairment 128 320 128 320  
Loans:          
Loans collectively evaluated for impairment 12,580 25,486 12,580 25,486  
Carrying value 12,580 25,486 12,580 25,486 26,946
Other income producing property | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 144 238 144 238  
Loans collectively evaluated for impairment 1,269 1,141 1,269 1,141  
Loans:          
Loans individually evaluated for impairment 3,240 3,641 3,240 3,641  
Loans collectively evaluated for impairment 202,267 185,685 202,267 185,685  
Consumer | Non-acquired loans          
Allowance for loan losses:          
Loans individually evaluated for impairment 7 6 7 6  
Loans collectively evaluated for impairment 3,064 2,526 3,064 2,526  
Loans:          
Loans individually evaluated for impairment 257 235 257 235  
Loans collectively evaluated for impairment 416,393 357,526 416,393 357,526  
Consumer | Acquired credit impaired loans          
Loans:          
Carrying value $ 45,633 $ 56,362 $ 45,633 $ 56,362 $ 51,453