XML 68 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Loan Losses - Aggregated analysis of the changes in allowance for loan losses - (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Changes in allowance for loan losses        
Balance at beginning of period $ 49,287 $ 43,005 $ 48,075 $ 40,355
Loans charged-off (2,423) (1,793) (3,926) (3,479)
Recoveries of loans previously charged off 1,138 608 2,105 1,340
Net charge-offs (1,285) (1,185) (1,821) (2,139)
Provision for loan losses charged to operations 4,478 2,313 6,932 6,020
Reduction due to loan removals (180) (243) (886) (346)
Balance at end of period 52,300 43,890 52,300 43,890
Non-acquired loans        
Changes in allowance for loan losses        
Balance at beginning of period 45,203 38,449 43,448 36,960
Loans charged-off (1,240) (1,292) (2,409) (2,589)
Recoveries of loans previously charged off 1,051 536 1,853 1,205
Net charge-offs (189) (756) (556) (1,384)
Provision for loan losses charged to operations 2,860 2,456 4,982 4,573
Balance at end of period 47,874 40,149 47,874 40,149
Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (1,183) (501) (1,517) (890)
Recoveries of loans previously charged off 87 72 252 135
Net charge-offs (1,096) (429) (1,265) (755)
Provision for loan losses charged to operations 1,096 429 1,265 755
Acquired credit impaired loans        
Changes in allowance for loan losses        
Balance at beginning of period 4,084 4,556 4,627 3,395
Provision for loan losses charged to operations 522 (572) 685 692
Reduction due to loan removals (180) (243) (886) (346)
Balance at end of period 4,426 3,741 4,426 3,741
Residential real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals (132) (175) (232) (237)
Commercial owner occupied real estate loan | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (81)   (81)  
Recoveries of loans previously charged off 25 98 33 105
Provision for loan losses charged to operations 317 (453) 527 (588)
Consumer real estate | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off     (807) (2)
Recoveries of loans previously charged off     55 2
Provision for loan losses charged to operations     752  
Consumer real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals (3) (4) (3) (10)
Commercial and industrial | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (59) (167) (144) (189)
Recoveries of loans previously charged off 199 143 214 233
Provision for loan losses charged to operations 238 43 1,153 257
Commercial and industrial | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (764)      
Recoveries of loans previously charged off 2 1    
Provision for loan losses charged to operations 762 (1)    
Commercial and industrial | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals (16) (23) (556) (54)
Other income producing property | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off   (7)   (7)
Recoveries of loans previously charged off 3 5 11 48
Provision for loan losses charged to operations 17 36 27 (204)
Other income producing property | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Recoveries of loans previously charged off   1   1
Provision for loan losses charged to operations   (1)   (1)
Consumer | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (1,095) (797) (2,074) (1,510)
Recoveries of loans previously charged off 207 167 410 378
Provision for loan losses charged to operations 1,060 719 1,947 1,314
Consumer | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (127) (140)    
Recoveries of loans previously charged off 46 7    
Provision for loan losses charged to operations 81 133    
Commercial | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off     (265) (214)
Recoveries of loans previously charged off     49 19
Provision for loan losses charged to operations     216 195
Other loans | Non-acquired loans        
Changes in allowance for loan losses        
Provision for loan losses charged to operations 206 (136) 58 (272)
Construction and land development | Commercial non-owner occupied real estate | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off   (69) (35) (474)
Recoveries of loans previously charged off 547 68 989 222
Provision for loan losses charged to operations (207) 1,098 (688) 1,907
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals (29) (38) (82) (44)
Construction and land development | Commercial | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (106)   (107)  
Recoveries of loans previously charged off 6 1 7 2
Provision for loan losses charged to operations 100 (1) 100 (2)
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Non-acquired loans        
Changes in allowance for loan losses        
Recoveries of loans previously charged off 2 7 4 48
Provision for loan losses charged to operations 409 693 680 1,136
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Reduction due to loan removals   (3) (13) (1)
Other commercial non-owner occupied real estate | Commercial owner occupied real estate loan | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off     (28)  
Provision for loan losses charged to operations     28  
Other commercial non-owner occupied real estate | Commercial | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (28)      
Provision for loan losses charged to operations 28      
Home equity loans | Commercial owner occupied real estate loan | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off     (71) (224)
Recoveries of loans previously charged off     128 95
Provision for loan losses charged to operations     61 165
Home equity loans | Consumer real estate | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (5) (190)    
Recoveries of loans previously charged off 27 21    
Provision for loan losses charged to operations 109 (40)    
Home equity loans | Consumer real estate | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (158) (664) (240) (664)
Recoveries of loans previously charged off 28 60 79 69
Provision for loan losses charged to operations 130 604 161 595
Consumer Owner Occupied Loans | Consumer real estate | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off   (62) (4) (185)
Recoveries of loans previously charged off 41 27 64 76
Provision for loan losses charged to operations 711 496 1,217 858
Consumer Owner Occupied Loans | Consumer real estate | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off   303    
Recoveries of loans previously charged off 5 2    
Provision for loan losses charged to operations $ (5) $ (305)    
Consumer Owner Occupied Loans | Consumer | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off     (70) (10)
Recoveries of loans previously charged off     62 42
Provision for loan losses charged to operations     $ 8 $ (32)