XML 66 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Loan Losses - Table of loan payment estimates - (Details) - USD ($)
$ in Thousands
Nov. 30, 2017
Jan. 03, 2017
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Contractual principal and interest     $ 721,606   $ 795,850 $ 774,471    
Non-accretable difference     (43,397)   (39,324) (28,966)    
Cash flows expected to be collected     678,209   756,526 745,505    
Accretable Yield     (121,804)   (133,096) (139,283)    
Carrying value     556,405   623,430 606,222    
Allowance for loan losses on acquired loans     (4,426) $ (4,084) (4,627) (3,741) $ (4,556) $ (3,395)
Acquired credit impaired loans | Park Sterling Corporation                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Contractual principal and interest $ 113,584              
Non-accretable difference (27,248)              
Cash flows expected to be collected 86,336              
Accretable difference (7,369)              
Carrying value 78,967              
Acquired credit impaired loans | Southeastern Bank Financial                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Contractual principal and interest   $ 78,963            
Non-accretable difference   (13,072)            
Cash flows expected to be collected   65,891            
Accretable difference   (4,910)            
Carrying value   60,981            
Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     3,076,424   3,507,907 1,585,981    
Acquired non-credit impaired loans accounted under FASB 310 20 | Park Sterling Corporation                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Contractual principal and interest 2,100,000              
After fair value adjustment 2,200,000              
Fair value adjustment $ 46,500              
Acquired credit impaired loans accounted under FASB 310 30                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     556,405   623,430 606,222    
Allowance for loan losses on acquired loans     (4,426)   (4,627) (3,741)    
Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Southeastern Bank Financial                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Contractual principal and interest   1,000,000            
Carrying value   986,500            
Fair value adjustment   $ 18,800            
Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     3,076,424   3,507,907 1,585,981    
Residential real estate | Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     229,502   260,787 256,602    
Allowance for loan losses on acquired loans     (2,514) (2,509) (3,553) (2,741) (3,108) (2,419)
Residential real estate | Acquired credit impaired loans accounted under FASB 310 30                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     229,502   260,787 256,602    
Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     1,033,747   1,220,523 322,415    
Commercial owner occupied real estate loan | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     486,254   521,818 221,566    
Commercial owner occupied real estate loan | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     486,254   521,818 221,566    
Consumer real estate | Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     45,633     56,362    
Allowance for loan losses on acquired loans     (572) (594) (461) (548) (589) (558)
Consumer real estate | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     955,502   1,031,202 697,235    
Consumer real estate | Acquired credit impaired loans accounted under FASB 310 30                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     45,633   51,453 56,362    
Consumer real estate | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     1,082,167   1,170,201 840,713    
Commercial and industrial | Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     12,580   26,946 25,486    
Allowance for loan losses on acquired loans     (128) (505) (145) (320) (394) (238)
Commercial and industrial | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     304,864   398,696 117,884    
Commercial and industrial | Acquired credit impaired loans accounted under FASB 310 30                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     12,580   26,946 25,486    
Commercial and industrial | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     304,864   398,696 117,884    
Other income producing property | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     169,392   196,669 83,403    
Other income producing property | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     169,392   196,669 83,403    
Consumer | Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     45,633   51,453 56,362    
Consumer | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     126,665   137,710 143,478    
Commercial | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     1,994,257   2,337,706 745,268    
Other loans | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value         1,289      
Other loans | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value         1,289      
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     40,951   49,649 52,977    
Allowance for loan losses on acquired loans     (576) (215) (180) (92) (130) (139)
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     281,282   403,357 112,855    
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans accounted under FASB 310 30                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     40,951   49,649 52,977    
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     281,282   403,357 112,855    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     227,739   234,595 214,795    
Allowance for loan losses on acquired loans     (636) $ (261) (288) (40) $ (335) $ (41)
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     752,465   817,166 209,560    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans accounted under FASB 310 30                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     227,739   234,595 214,795    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     752,465   817,166 209,560    
Home equity loans | Consumer real estate | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     278,906   320,591 177,129    
Home equity loans | Consumer real estate | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     278,906   320,591 177,129    
Consumer | Consumer real estate | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     126,665   137,710 143,478    
Consumer Owner Occupied Loans | Consumer real estate | Acquired non-credit impaired loans accounted under FASB 310 20                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     676,596   710,611 520,106    
Consumer Owner Occupied Loans | Consumer real estate | Acquired non-credit impaired loans                
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans                
Carrying value     $ 676,596   $ 710,611 $ 520,106