XML 73 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses - Nonaccrual loans - (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans $ 14,109 $ 12,958 $ 14,340
Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 80,646 41,242 77,648
Recorded Investment With No Allowance 10,591 7,585 10,985
Gross Recorded Investment With Allowance 56,105 19,738 52,438
Total Recorded Investment 66,696 27,323 63,423
Related Allowance 1,712 1,658 1,624
Average Investment In Impaired Loans 65,061 24,267  
Interest Income Recognized 728 241  
Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 8,076 4,915 9,397
Commercial non-owner occupied real estate | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 1,674 2,273 2,886
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Construction and land development      
Loans and Allowance for Loan Losses      
Nonaccrual loans 500 195 251
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Other commercial non-owner occupied real estate      
Loans and Allowance for Loan Losses      
Nonaccrual loans 1,174 2,078 2,635
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Construction and land development      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 50,399 13,674 47,553
Recorded Investment With No Allowance 476 1,344 649
Gross Recorded Investment With Allowance 45,722 7,942 42,581
Total Recorded Investment 46,198 9,286 43,230
Related Allowance 767 459 1,063
Average Investment In Impaired Loans 44,714 6,160  
Interest Income Recognized 513 47  
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Other commercial non-owner occupied real estate      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 2,916 2,393 3,106
Recorded Investment With No Allowance 659 218 860
Gross Recorded Investment With Allowance 522 557 515
Total Recorded Investment 1,181 775 1,375
Related Allowance 110 158 125
Average Investment In Impaired Loans 1,278 791  
Interest Income Recognized 5 6  
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 426 229 108
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans | Construction and land development      
Loans and Allowance for Loan Losses      
Nonaccrual loans 426 229 108
Commercial owner occupied real estate loan | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 1,647 2,905 1,144
Commercial owner occupied real estate loan | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 8,972 10,082 9,212
Recorded Investment With No Allowance 3,273 4,191 3,553
Gross Recorded Investment With Allowance 2,305 2,060 2,089
Total Recorded Investment 5,578 6,251 5,642
Related Allowance 63 60 64
Average Investment In Impaired Loans 5,610 6,248  
Interest Income Recognized 75 76  
Commercial owner occupied real estate loan | Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 178 158 189
Consumer real estate | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 8,134 3,913 5,157
Consumer real estate | Non acquired non-accrual loans | Home equity loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 2,593 11 269
Consumer real estate | Non acquired non-accrual loans | Consumer Owner Occupied Loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 5,541 3,902 4,888
Consumer real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Home equity loans      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 3,855 2,962 3,602
Recorded Investment With No Allowance 1,105 252 896
Gross Recorded Investment With Allowance 2,063 2,180 2,115
Total Recorded Investment 3,168 2,432 3,011
Related Allowance 73 297 135
Average Investment In Impaired Loans 3,090 2,053  
Interest Income Recognized 29 20  
Consumer real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Consumer Owner Occupied Loans      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 7,245 6,084 7,382
Recorded Investment With No Allowance 4,332 1,483 4,392
Gross Recorded Investment With Allowance 1,161 3,229 1,240
Total Recorded Investment 5,493 4,712 5,632
Related Allowance 35 68 37
Average Investment In Impaired Loans 5,563 5,192  
Interest Income Recognized 43 39  
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 5,358 3,237 6,745
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans | Home equity loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 3,931 1,784 4,589
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans | Consumer Owner Occupied Loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 1,427 1,453 2,156
Commercial and industrial | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 799 473 1,662
Commercial and industrial | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 2,679 2,419 2,246
Recorded Investment With No Allowance 634   635
Gross Recorded Investment With Allowance 1,043 1,270 521
Total Recorded Investment 1,677 1,270 1,156
Related Allowance 489 387 15
Average Investment In Impaired Loans 1,417 1,266  
Interest Income Recognized 17 18  
Commercial and industrial | Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 138   133
Other income producing property | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 170 1,316 764
Other income producing property | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 3,793 3,153 3,893
Recorded Investment With No Allowance 112 97  
Gross Recorded Investment With Allowance 2,974 2,311 3,138
Total Recorded Investment 3,086 2,408 3,138
Related Allowance 166 224 178
Average Investment In Impaired Loans 3,112 2,390  
Interest Income Recognized 46 35  
Other income producing property | Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 325 83 316
Consumer | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 903 1,029 1,802
Consumer | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 787 475 654
Gross Recorded Investment With Allowance 315 189 239
Total Recorded Investment 315 189 239
Related Allowance 9 5 7
Average Investment In Impaired Loans 277 167  
Consumer | Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans $ 1,651 1,208 1,906
Restructured loans | ASC Topic 31020 Loans      
Loans and Allowance for Loan Losses      
Number of months generally required to return to accruing status 6 months    
Restructured loans | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans $ 782 $ 1,049 $ 925