XML 66 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses - Table of loan payment estimates - (Details) - USD ($)
$ in Thousands
Nov. 30, 2017
Jan. 03, 2017
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest     $ 765,057 $ 795,850 $ 812,892  
Non-accretable difference     (33,841) (39,324) (31,273)  
Cash flows expected to be collected     731,216 756,526 781,619  
Accretable Yield     (129,858) (133,096) (149,723)  
Carrying value     601,358 623,430 631,896  
Allowance for loan losses on acquired loans     (4,084) (4,627) (4,556) $ (3,395)
Acquired credit impaired loans | Park Sterling Corporation            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest $ 92,600          
Non-accretable difference (12,840)          
Cash flows expected to be collected 79,760          
Accretable difference (8,829)          
Carrying value 70,931          
Acquired credit impaired loans | Southeastern Bank Financial            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest   $ 73,365        
Non-accretable difference   (12,912)        
Cash flows expected to be collected   60,453        
Accretable difference   (4,603)        
Carrying value   55,850        
Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     3,274,938 3,507,907 1,715,642  
Acquired non-credit impaired loans accounted under FASB 310 20 | Park Sterling Corporation            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest 2,200,000          
After fair value adjustment 2,300,000          
Fair value adjustment $ 50,100          
Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     601,358 623,430 631,896  
Allowance for loan losses on acquired loans     (4,084) (4,627) (4,556)  
Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Southeastern Bank Financial            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest   1,010,000        
Carrying value   991,500        
Fair value adjustment   $ 18,800        
Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     3,274,938 3,507,907 1,715,642  
Residential real estate | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     248,766 260,787 266,484  
Allowance for loan losses on acquired loans     (2,509) (3,553) (3,108) (2,419)
Residential real estate | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     248,766 260,787 266,484  
Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     1,132,998 1,220,523 359,747  
Commercial owner occupied real estate loan | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     498,541 521,818 238,612  
Commercial owner occupied real estate loan | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     498,541 521,818 238,612  
Consumer real estate | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     48,801   58,688  
Allowance for loan losses on acquired loans     (594) (461) (589) (558)
Consumer real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     979,335 1,031,202 736,989  
Consumer real estate | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     48,801 51,453 58,688  
Consumer real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     1,113,137 1,170,201 888,930  
Commercial and industrial | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     24,295 26,946 26,225  
Allowance for loan losses on acquired loans     (505) (145) (395) (238)
Commercial and industrial | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     344,171 398,696 136,309  
Commercial and industrial | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     24,295 26,946 26,225  
Commercial and industrial | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     344,171 398,696 136,309  
Other income producing property | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     186,091 196,669 92,044  
Other income producing property | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     186,091 196,669 92,044  
Consumer | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     48,801 51,453 58,688  
Consumer | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     133,802 137,710 151,941  
Commercial | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     2,161,801 2,337,706 826,712  
Other loans | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value       1,289    
Other loans | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value       1,289    
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     46,219 49,649 57,343  
Allowance for loan losses on acquired loans     (215) (180) (130) (139)
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     349,532 403,357 141,897  
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     46,219 49,649 57,343  
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     349,532 403,357 141,897  
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     233,277 234,595 223,156  
Allowance for loan losses on acquired loans     (261) (288) (334) $ (41)
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     783,466 817,166 217,850  
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     233,277 234,595 223,156  
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     783,466 817,166 217,850  
Home equity loans | Consumer real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     295,721 320,591 186,411  
Home equity loans | Consumer real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     295,721 320,591 186,411  
Consumer | Consumer real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     133,802 137,710 151,941  
Consumer Owner Occupied Loans | Consumer real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     683,614 710,611 550,578  
Consumer Owner Occupied Loans | Consumer real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     $ 683,614 $ 710,611 $ 550,578