XML 99 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses - Disaggregated analysis of activity in the allowance for acquired credit impaired loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Allowance for loan losses:      
Provision for loan losses before benefit attributable to FDIC loss share agreements $ 11,890 $ 6,796 $ 5,078
Benefits attributable to FDIC loss share agreements   23 786
Total provision for loan losses charged to operations 11,890 6,819 5,864
Provision for loan losses recorded through the FDIC loss share receivable   (23) (786)
Reduction due to loan removals (821) (899) (3,407)
Loans:      
Loans collectively evaluated for impairment 1,289    
Non-acquired loans      
Allowance for loan losses:      
Provision for loan losses before benefit attributable to FDIC loss share agreements 8,684 5,539 2,930
Total provision for loan losses charged to operations 8,684 5,539 2,930
Loans individually evaluated for impairment 1,624 1,337 1,607
Loans collectively evaluated for impairment 41,824 35,623 32,483
Loans:      
Loans individually evaluated for impairment 63,423 21,211 30,218
Loans collectively evaluated for impairment 6,428,732 5,219,830 4,190,508
Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period 3,395 3,706 7,365
Provision for loan losses before benefit attributable to FDIC loss share agreements 2,053 588 (252)
Benefits attributable to FDIC loss share agreements   23 786
Total provision for loan losses charged to operations 2,053 611 534
Provision for loan losses recorded through the FDIC loss share receivable   (23) (786)
Reduction due to loan removals (821) (899) (3,407)
Balance at the end of the period 4,627 3,395 3,706
Loans collectively evaluated for impairment 4,627 3,395 3,706
Loans:      
Loans collectively evaluated for impairment 623,430 605,941 737,576
Carrying value 623,430 605,941 737,576
Residential real estate      
Loans:      
Carrying value 260,787 258,100  
Residential real estate | Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period 2,419 2,986 4,387
Provision for loan losses before benefit attributable to FDIC loss share agreements 1,662 (129) 99
Benefits attributable to FDIC loss share agreements   23 228
Total provision for loan losses charged to operations 1,662 (106) 327
Provision for loan losses recorded through the FDIC loss share receivable   (23) (228)
Reduction due to loan removals (528) (438) (1,500)
Balance at the end of the period 3,553 2,419 2,986
Loans collectively evaluated for impairment 3,553 2,419 2,986
Loans:      
Loans collectively evaluated for impairment 260,787 258,100 313,319
Carrying value 260,787 258,100 313,319
Commercial non-owner occupied real estate | Construction and land development | Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations 1,408 (778) (1,707)
Loans individually evaluated for impairment 1,063 348 615
Loans collectively evaluated for impairment 4,858 3,743 3,501
Loans:      
Loans individually evaluated for impairment 43,230 3,033 6,280
Loans collectively evaluated for impairment 787,645 577,431 395,699
Commercial non-owner occupied real estate | Construction and land development | Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period 139 177 336
Provision for loan losses before benefit attributable to FDIC loss share agreements 163   (68)
Benefits attributable to FDIC loss share agreements     74
Total provision for loan losses charged to operations 163   6
Provision for loan losses recorded through the FDIC loss share receivable     (74)
Reduction due to loan removals (122) (38) (91)
Balance at the end of the period 180 139 177
Loans collectively evaluated for impairment 180 139 177
Loans:      
Loans collectively evaluated for impairment 49,649 44,373 54,272
Carrying value 49,649 44,373 54,272
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations 1,413 1,011 503
Loans individually evaluated for impairment 125 170 34
Loans collectively evaluated for impairment 6,400 4,810 3,534
Loans:      
Loans individually evaluated for impairment 1,375 806 1,452
Loans collectively evaluated for impairment 1,007,518 713,909 486,325
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period 41 56 1,579
Provision for loan losses before benefit attributable to FDIC loss share agreements 247 1 (499)
Benefits attributable to FDIC loss share agreements     459
Total provision for loan losses charged to operations 247 1 (40)
Provision for loan losses recorded through the FDIC loss share receivable     (459)
Reduction due to loan removals   (16) (1,024)
Balance at the end of the period 288 41 56
Loans collectively evaluated for impairment 288 41 56
Loans:      
Loans collectively evaluated for impairment 234,595 218,821 268,058
Carrying value 234,595 218,821 268,058
Consumer real estate | Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period 558 313 275
Provision for loan losses before benefit attributable to FDIC loss share agreements (83) 533 336
Benefits attributable to FDIC loss share agreements     (107)
Total provision for loan losses charged to operations (83) 533 229
Provision for loan losses recorded through the FDIC loss share receivable     107
Reduction due to loan removals (14) (288) (298)
Balance at the end of the period 461 558 313
Loans collectively evaluated for impairment 461 558 313
Loans:      
Loans collectively evaluated for impairment 51,453 59,300 70,734
Carrying value 51,453 59,300 70,734
Consumer real estate | Home equity loans | Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations 159 791 403
Loans individually evaluated for impairment 135 40 3
Loans collectively evaluated for impairment 3,115 3,171 2,926
Loans:      
Loans individually evaluated for impairment 3,011 1,674 309
Loans collectively evaluated for impairment 434,631 381,544 318,946
Commercial and industrial      
Loans:      
Carrying value 26,946 25,347  
Commercial and industrial | Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations 1,079 1,452 (74)
Loans individually evaluated for impairment 15 386 279
Loans collectively evaluated for impairment 5,473 4,456 3,695
Loans:      
Loans individually evaluated for impairment 1,156 1,263 1,487
Loans collectively evaluated for impairment 814,031 670,135 502,321
Commercial and industrial | Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period 238 174 718
Provision for loan losses before benefit attributable to FDIC loss share agreements 64 183 (118)
Benefits attributable to FDIC loss share agreements     131
Total provision for loan losses charged to operations 64 183 13
Provision for loan losses recorded through the FDIC loss share receivable     (131)
Reduction due to loan removals (157) (119) (426)
Balance at the end of the period 145 238 174
Loans collectively evaluated for impairment 145 238 174
Loans:      
Loans collectively evaluated for impairment 26,946 25,347 31,193
Carrying value 26,946 25,347 31,193
Other income producing property | Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations (201) (501) (252)
Loans individually evaluated for impairment 178 242 422
Loans collectively evaluated for impairment 1,197 1,300 1,541
Loans:      
Loans individually evaluated for impairment 3,138 2,372 4,891
Loans collectively evaluated for impairment 190,709 175,866 170,957
Consumer      
Loans:      
Carrying value 51,453 59,300  
Consumer | Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations 3,010 3,310 2,890
Loans individually evaluated for impairment 7 4 3
Loans collectively evaluated for impairment 2,781 2,346 1,691
Loans:      
Loans individually evaluated for impairment 239 145 102
Loans collectively evaluated for impairment 378,746 324,093 233,002
Consumer | Acquired credit impaired loans      
Loans:      
Carrying value $ 51,453 $ 59,300  
Single pay loans | Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period     70
Provision for loan losses before benefit attributable to FDIC loss share agreements     (2)
Benefits attributable to FDIC loss share agreements     1
Total provision for loan losses charged to operations     (1)
Provision for loan losses recorded through the FDIC loss share receivable     (1)
Reduction due to loan removals     $ (68)