XML 26 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 87,554,000 $ 101,282,000 $ 99,473,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 28,704,000 21,582,000 21,470,000
Provision for loan losses 11,890,000 6,819,000 5,864,000
Deferred income taxes 5,640,000 9,378,000 7,048,000
Write Down In Deferred Tax Asset Due To Tax Rate Changes 26,558,000    
Other-than-temporary impairment on securities 753,000   489,000
(Gain) loss on sale of securities, net (1,421,000) (122,000)  
Share-based compensation expense 6,934,000 6,220,000 5,803,000
Amortization on FDIC indemnification asset   3,566,000 8,587,000
Accretion of discount related to performing acquired loans (15,893,000) (5,187,000) (6,638,000)
(Gain) Loss on disposals of premises and equipment 177,000 (60,000) 576,000
Gain on sale of OREO 101,000 (1,735,000) (1,674,000)
Net amortization of premium on investment securities 6,853,000 5,409,000 4,415,000
OREO Write downs 2,249,000 4,401,000 9,428,000
Fair Value adjustment for loans held for sale 752,000 495,000 515,000
Originations and purchases of mortgage loans for sale (682,403,000) (771,105,000) (844,401,000)
Proceeds from mortgage loans sales 745,871,000 761,688,000 864,171,000
Net change in:      
Accrued interest receivable (2,198,000) (1,536,000) (717,000)
Prepaid assets 6,000 (804,000) (876,000)
FDIC indemnification asset   3,177,000 9,173,000
Miscellaneous other assets (32,324,000) (13,799,000) (4,861,000)
Accrued interest payable (948,000) (831,000) (2,121,000)
Accrued income taxes 1,959,000 105,000 13,095,000
Miscellaneous other liabilities 7,076,000 9,068,000 (1,951,000)
Net cash provided by operating activities 197,890,000 138,011,000 186,868,000
Cash flows from investing activities:      
Proceeds from sales of investment securities available for sale 374,938,000 137,000  
Proceeds from maturities and calls of investment securities held to maturity 3,570,000 3,225,000 345,000
Proceeds from maturities and calls of investment securities available for sale 235,757,000 383,577,000 223,750,000
Proceeds from calls of other investment securities     1,392,000
Proceeds from sales of other investment securities 15,302,000 71,000 233,000
Purchases of investment securities available for sale (241,274,000) (385,813,000) (436,081,000)
Purchases of other investment securities (4,553,000) (660,000)  
Net increase in loans (636,836,000) (690,495,000) (318,936,000)
Payment to terminate FDIC Loss Share Agreements   (2,342,000)  
Recoveries of loans previously charged off 3,430,000 3,552,000 2,800,000
Net cash received from acquisitions 185,163,000   403,548,000
Purchases of premises and equipment (15,163,000) (25,796,000) (15,225,000)
Proceeds from sale of OREO 18,751,000 23,565,000 35,120,000
Proceeds from sale of premises and equipment 15,000 60,000 39,000
Net cash provided by (used in) investing activities (60,900,000) (690,919,000) (103,015,000)
Cash flows from financing activities:      
Net increase (decrease) in deposits 226,045,000 233,993,000 201,097,000
Net increase in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings (27,930,000) 25,542,000 66,691,000
Proceeds from FHLB advances 100,000,000    
Repayment of other borrowings (390,811,000) (14,000) (46,398,000)
Common stock issuance 1,055,000 925,000 908,000
Common stock repurchase (5,512,000) (5,981,000) (5,631,000)
Dividends paid on common stock (38,623,000) (29,285,000) (23,710,000)
Excess tax benefits in connection with equity awards   4,178,000  
Stock options exercised 1,965,000 2,204,000 1,115,000
Net cash provided by financing activities (133,811,000) 231,562,000 194,072,000
Net increase (decrease) in cash and cash equivalents 3,179,000 (321,346,000) 277,925,000
Cash and cash equivalents at beginning of period 374,448,000 695,794,000 417,869,000
Cash and cash equivalents at end of period 377,627,000 374,448,000 695,794,000
Cash paid for:      
Interest 17,962,000 9,148,000 12,449,000
Income taxes 48,028,000 39,490,000 31,375,000
Acquisitions:      
Fair value of tangible assets acquired 4,900,334,000   435,912,000
Other intangible assets acquired 44,295,000   6,800,000
Liabilities assumed 4,477,801,000   438,345,000
Net identifiable assets acquired over (under) liabilities assumed $ 466,828,000   4,367,000
Common stock issued in acquisition 1,123,175    
Loans sold that have not settled $ 28,663,000    
Real estate acquired in full or in partial settlement of loans $ 11,558,000 $ 13,993,000 $ 30,702,000