XML 97 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses - Aggregated analysis of the changes in allowance for loan losses - (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Changes in allowance for loan losses      
Balance at beginning of period $ 40,355 $ 37,796 $ 41,904
Loans charged-off (6,779) (6,889) (8,967)
Recoveries of loans previously charged off 3,430 3,551 3,188
Net charge-offs (3,349) (3,338) (5,779)
Provision (benefit) 11,890 6,796 5,078
Benefits attributable to FDIC loss share agreements   23 786
Total provision for loan losses charged to operations 11,890 6,819 5,864
Provision for loan losses recorded through the FDIC loss share receivable   (23) (786)
Reduction due to loan removals (821) (899) (3,407)
Balance at end of period 48,075 40,355 37,796
Non-acquired loans      
Changes in allowance for loan losses      
Balance at beginning of period 36,960 34,090 34,539
Loans charged-off (5,149) (5,902) (6,180)
Recoveries of loans previously charged off 2,953 3,233 2,801
Net charge-offs (2,196) (2,669) (3,379)
Provision (benefit) 8,684 5,539 2,930
Total provision for loan losses charged to operations 8,684 5,539 2,930
Balance at end of period 43,448 36,960 34,090
Acquired non-credit impaired loans      
Changes in allowance for loan losses      
Loans charged-off (1,630) (987) (2,787)
Recoveries of loans previously charged off 477 318 387
Net charge-offs (1,153) (669) (2,400)
Provision (benefit) 1,153 669 2,400
Total provision for loan losses charged to operations 1,153 669 2,400
Acquired credit impaired loans      
Changes in allowance for loan losses      
Balance at beginning of period 3,395 3,706 7,365
Provision (benefit) 2,053 588 (252)
Benefits attributable to FDIC loss share agreements   23 786
Total provision for loan losses charged to operations 2,053 611 534
Provision for loan losses recorded through the FDIC loss share receivable   (23) (786)
Reduction due to loan removals (821) (899) (3,407)
Balance at end of period 4,627 3,395 3,706
Residential real estate | Acquired credit impaired loans      
Changes in allowance for loan losses      
Provision (benefit) 1,662 (129) 99
Benefits attributable to FDIC loss share agreements   23 228
Total provision for loan losses charged to operations 1,662 (106) 327
Provision for loan losses recorded through the FDIC loss share receivable   (23) (228)
Reduction due to loan removals (528) (438) (1,500)
Commercial owner occupied real estate loan | Non-acquired loans      
Changes in allowance for loan losses      
Loans charged-off   (118) (851)
Recoveries of loans previously charged off 220 54 31
Total provision for loan losses charged to operations (114) (255) 746
Consumer real estate | Acquired credit impaired loans      
Changes in allowance for loan losses      
Provision (benefit) (83) 533 336
Benefits attributable to FDIC loss share agreements     (107)
Total provision for loan losses charged to operations (83) 533 229
Provision for loan losses recorded through the FDIC loss share receivable     107
Reduction due to loan removals (14) (288) (298)
Commercial and industrial | Non-acquired loans      
Changes in allowance for loan losses      
Loans charged-off (776) (876) (357)
Recoveries of loans previously charged off 343 292 844
Total provision for loan losses charged to operations 1,079 1,452 (74)
Commercial and industrial | Acquired non-credit impaired loans      
Changes in allowance for loan losses      
Loans charged-off (71) (66) (118)
Recoveries of loans previously charged off 6 9 19
Total provision for loan losses charged to operations 65 57 99
Commercial and industrial | Acquired credit impaired loans      
Changes in allowance for loan losses      
Provision (benefit) 64 183 (118)
Benefits attributable to FDIC loss share agreements     131
Total provision for loan losses charged to operations 64 183 13
Provision for loan losses recorded through the FDIC loss share receivable     (131)
Reduction due to loan removals (157) (119) (426)
Other income producing property | Non-acquired loans      
Changes in allowance for loan losses      
Loans charged-off (51) (7) (102)
Recoveries of loans previously charged off 85 87 85
Total provision for loan losses charged to operations (201) (501) (252)
Other income producing property | Acquired non-credit impaired loans      
Changes in allowance for loan losses      
Loans charged-off     (4)
Recoveries of loans previously charged off 8 43 4
Total provision for loan losses charged to operations (8) (43)  
Consumer | Non-acquired loans      
Changes in allowance for loan losses      
Loans charged-off (3,261) (3,597) (3,574)
Recoveries of loans previously charged off 689 943 1,011
Total provision for loan losses charged to operations 3,010 3,310 2,890
Consumer | Acquired non-credit impaired loans      
Changes in allowance for loan losses      
Loans charged-off (468) (532) (643)
Recoveries of loans previously charged off 23 51 21
Total provision for loan losses charged to operations 445 481 622
Single pay loans | Acquired credit impaired loans      
Changes in allowance for loan losses      
Provision (benefit)     (2)
Benefits attributable to FDIC loss share agreements     1
Total provision for loan losses charged to operations     (1)
Provision for loan losses recorded through the FDIC loss share receivable     (1)
Reduction due to loan removals     (68)
Other loans | Non-acquired loans      
Changes in allowance for loan losses      
Total provision for loan losses charged to operations 203 (191) (156)
Construction and land development | Commercial non-owner occupied real estate | Non-acquired loans      
Changes in allowance for loan losses      
Loans charged-off (546) (159) (219)
Recoveries of loans previously charged off 968 912 376
Total provision for loan losses charged to operations 1,408 (778) (1,707)
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans      
Changes in allowance for loan losses      
Provision (benefit) 163   (68)
Benefits attributable to FDIC loss share agreements     74
Total provision for loan losses charged to operations 163   6
Provision for loan losses recorded through the FDIC loss share receivable     (74)
Reduction due to loan removals (122) (38) (91)
Construction and land development | Commercial | Acquired non-credit impaired loans      
Changes in allowance for loan losses      
Loans charged-off (82)    
Recoveries of loans previously charged off 4 4 4
Total provision for loan losses charged to operations 78 (4) (4)
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Non-acquired loans      
Changes in allowance for loan losses      
Loans charged-off   (111) (156)
Recoveries of loans previously charged off 132 512 67
Total provision for loan losses charged to operations 1,413 1,011 503
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans      
Changes in allowance for loan losses      
Provision (benefit) 247 1 (499)
Benefits attributable to FDIC loss share agreements     459
Total provision for loan losses charged to operations 247 1 (40)
Provision for loan losses recorded through the FDIC loss share receivable     (459)
Reduction due to loan removals   (16) (1,024)
Other commercial non-owner occupied real estate | Commercial | Acquired non-credit impaired loans      
Changes in allowance for loan losses      
Recoveries of loans previously charged off 2    
Total provision for loan losses charged to operations (2) (39)  
Home equity loans | Consumer real estate | Non-acquired loans      
Changes in allowance for loan losses      
Loans charged-off (330) (808) (547)
Recoveries of loans previously charged off 210 299 244
Total provision for loan losses charged to operations 159 791 403
Home equity loans | Consumer real estate | Acquired non-credit impaired loans      
Changes in allowance for loan losses      
Loans charged-off (859) (428) (1,662)
Recoveries of loans previously charged off 393 199 237
Total provision for loan losses charged to operations 466 229 1,425
Consumer Owner Occupied Loans | Consumer real estate | Non-acquired loans      
Changes in allowance for loan losses      
Loans charged-off (185) (226) (374)
Recoveries of loans previously charged off 306 134 143
Total provision for loan losses charged to operations 1,727 700 577
Consumer Owner Occupied Loans | Consumer real estate | Acquired non-credit impaired loans      
Changes in allowance for loan losses      
Loans charged-off (150)   (360)
Recoveries of loans previously charged off 41 12 102
Total provision for loan losses charged to operations $ 109 $ (12) $ 258