XML 95 R77.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses - Table of loan payment estimates - (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 30, 2017
Jan. 03, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Park Sterling Corporation            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest $ 92,600          
Non-accretable difference (12,840)          
Cash flows expected to be collected 79,760          
Accretable difference (8,829)          
Carrying value 70,931          
Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest     $ 795,850 $ 778,822    
Non-accretable difference     (39,324) (17,502)    
Cash flows expected to be collected     756,526 761,320    
Accretable difference     (133,096) (155,379)    
Carrying value     623,430 605,941 $ 737,576  
Allowance for loan losses on acquired loans     (4,627) (3,395) (3,706) $ (7,365)
Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     3,507,907 836,699    
Acquired non-credit impaired loans accounted under FASB 310 20 | Park Sterling Corporation            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest 2,300,000          
After fair value adjustment 2,200,000          
Fair value adjustment $ 50,100          
Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     623,430 605,941    
Allowance for loan losses on acquired loans     (4,627) (3,395)    
Acquired loans accounted under FASB ASC 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest     3,600,000 848,300    
After fair value adjustment     3,500,000 836,700    
Fair value adjustment     65,400 11,600    
Acquired credit impaired and non-impaired loans accounted Under FASB ASC Topic 310-30 | Southeastern Bank Financial            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest   $ 73,365        
Non-accretable difference   (12,912)        
Cash flows expected to be collected   60,453        
Accretable difference   (4,603)        
Carrying value   55,850        
Acquired credit impaired and non-impaired loans accounted under FASB ASC Topic 310-20 | Southeastern Bank Financial            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Contractual principal and interest   1,010,000        
After fair value adjustment   991,500        
Fair value adjustment   $ 18,800        
Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     3,507,907 836,699    
Residential real estate            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     260,787 258,100    
Residential real estate | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     260,787 258,100 313,319  
Allowance for loan losses on acquired loans     (3,553) (2,419) (2,986) (4,387)
Residential real estate | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     260,787 258,100    
Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     1,220,523 44,718    
Commercial owner occupied real estate loan | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     521,818 27,195    
Commercial owner occupied real estate loan | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     521,818 27,195    
Consumer real estate | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     51,453 59,300 70,734  
Allowance for loan losses on acquired loans     (461) (558) (313) (275)
Consumer real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     1,031,202 569,149    
Consumer real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     1,170,201 711,803    
Commercial and industrial            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     26,946 25,347    
Commercial and industrial | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     26,946 25,347 31,193  
Allowance for loan losses on acquired loans     (145) (238) (174) (718)
Commercial and industrial | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     398,696 13,641    
Commercial and industrial | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     26,946 25,347    
Commercial and industrial | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     398,696 13,641    
Other income producing property | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     196,669 39,342    
Other income producing property | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     196,669 39,342    
Consumer            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     51,453 59,300    
Consumer | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     51,453 59,300    
Consumer | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     137,710 142,654    
Consumer | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     51,453 59,300    
Consumer | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     137,710 142,654    
Commercial | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     2,337,706 124,896    
Single pay loans | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Allowance for loan losses on acquired loans           (70)
Other loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     1,289      
Other loans | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     1,289      
Other loans | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     1,289      
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     49,649 44,373 54,272  
Allowance for loan losses on acquired loans     (180) (139) (177) (336)
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     403,357 10,090    
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     49,649 44,373    
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     403,357 10,090    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     234,595 218,821 268,058  
Allowance for loan losses on acquired loans     (288) (41) $ (56) $ (1,579)
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     817,166 34,628    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans accounted under FASB 310 30            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     234,595 218,821    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     817,166 34,628    
Home equity loans | Consumer real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     320,591 160,879    
Home equity loans | Consumer real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     320,591 160,879    
Other Consumer | Consumer real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     137,710 142,654    
Consumer Owner Occupied Loans | Consumer real estate | Acquired non-credit impaired loans accounted under FASB 310 20            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     710,611 408,270    
Consumer Owner Occupied Loans | Consumer real estate | Acquired non-credit impaired loans            
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans            
Carrying value     $ 710,611 $ 408,270