XML 87 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mergers and Acquisitions- Park & SBFC - (Details)
1 Months Ended 12 Months Ended
Nov. 30, 2017
USD ($)
$ / shares
shares
Jan. 03, 2017
USD ($)
$ / shares
shares
Aug. 21, 2015
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]                
Federal funds purchased and securities sold under agreements to repurchase       $ 286,857,000 $ 286,857,000 $ 286,857,000 $ 313,773,000  
Goodwill       999,586,000 999,586,000 999,586,000 338,340,000 $ 338,340,000
Additional information                
Provisional income tax expense           26,600,000    
Proforma amounts                
Total revenues (net interest income plus noninterest income), Pro Forma           690,716,000 684,532,000  
Net operating income available to the common shareholder, Pro Forma           146,821,000 $ 164,479,000  
Bank of America                
Business Combination Recognized Identifiable Assets Acquired [Abstract]                
Cash and cash equivalents     $ 428,567,000          
Loans, net of allowance and mark     3,150,000          
Premises and equipment     4,129,000          
Intangible assets     6,800,000          
Other assets     66,000          
Total assets     442,712,000          
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]                
Noninterest-bearing     97,440,000          
Interest-bearing     340,849,000          
Total deposits     438,289,000          
Other liabilities (acquired)     56,000          
Total liabilities     438,345,000          
Net identifiable assets acquired over (under) liabilities assumed     4,367,000          
Goodwill     20,652,000          
Net assets acquired over liabilities assumed     25,019,000          
Consideration:                
Business combination deposit premium paid     25,019,000          
Fair value of total consideration transferred     25,019,000          
Additional information                
Core deposit intangible     $ 6,800,000          
Percentage of average daily deposits for thirty day period     5.5          
Bank of America | As previously recorded by acquiree                
Business Combination Recognized Identifiable Assets Acquired [Abstract]                
Cash and cash equivalents     $ 428,567,000          
Loans, net of allowance and mark     3,445,000          
Premises and equipment     6,267,000          
Other assets     66,000          
Total assets     438,345,000          
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]                
Noninterest-bearing     97,440,000          
Interest-bearing     340,849,000          
Total deposits     438,289,000          
Other liabilities (acquired)     56,000          
Total liabilities     438,345,000          
Bank of America | Initial Fair Value Adjustments                
Business Combination Recognized Identifiable Assets Acquired [Abstract]                
Loans, net of allowance and mark     (295,000)          
Premises and equipment     (2,138,000)          
Intangible assets     6,800,000          
Total assets     4,367,000          
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]                
Net identifiable assets acquired over (under) liabilities assumed     4,367,000          
Goodwill     20,652,000          
Net assets acquired over liabilities assumed     25,019,000          
Additional information                
Core deposit intangible     $ 6,800,000          
Southeastern Bank Financial                
Business Combination Recognized Identifiable Assets Acquired [Abstract]                
Cash and cash equivalents   $ 72,043,000            
Investment securities   590,054,000            
Loans held for sale   13,652,000            
Loans, net of allowance and mark   1,049,950,000            
Premises and equipment   24,077,000            
Intangible assets   18,120,000            
OREO acquired in acquisition   450,000   385,000 385,000 $ 385,000    
Bank owned life insurance   44,513,000            
Deferred tax asset.   16,075,000            
Other assets   7,063,000            
Total assets   1,835,997,000            
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]                
Noninterest-bearing   262,967,000            
Interest-bearing   1,257,953,000            
Total deposits   1,520,920,000            
Federal funds purchased and securities sold under agreements to repurchase   1,014,000            
Other borrowings   109,500,000            
Other liabilities (acquired)   27,743,000            
Total liabilities   1,659,177,000            
Net identifiable assets acquired over (under) liabilities assumed   176,820,000            
Goodwill   258,295,000            
Net assets acquired over liabilities assumed   $ 435,115,000            
Consideration:                
Common stock shares issued | shares   4,978,338            
Purchase price per share of the Company's common stock (in dollars per share) | $ / shares   $ 87.30            
Company common stock issued ($688,566) and cash exchanged for fractional shares ($88)   $ 434,625,000            
Cash paid for stock options outstanding   490,000            
Fair value of total consideration transferred   435,115,000            
Additional information                
Adjustment to acquired loans portfolio   30,700,000            
Allowance for loan losses   20,100,000            
Core deposit intangible   18,120,000            
Discount on trust preferred securities   2,100,000            
Federal Home Loan Bank, Advances, Premium   1,000,000            
Fair value adjustments to employee benefit plans   8,300,000            
Adjustment of other miscellaneous liabilities   496,000            
Proforma amounts                
Total revenues (net interest income plus noninterest income), Pro Forma         67,823,000      
Net operating income available to the common shareholder, Pro Forma         $ 25,790,000      
Southeastern Bank Financial | As previously recorded by acquiree                
Business Combination Recognized Identifiable Assets Acquired [Abstract]                
Cash and cash equivalents   72,043,000            
Investment securities   591,824,000            
Loans held for sale   13,652,000            
Loans, net of allowance and mark   1,060,618,000            
Premises and equipment   25,419,000            
Intangible assets   140,000            
OREO acquired in acquisition   580,000            
Bank owned life insurance   44,513,000            
Deferred tax asset.   16,247,000            
Other assets   7,545,000            
Total assets   1,832,581,000            
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]                
Noninterest-bearing   262,967,000            
Interest-bearing   1,257,953,000            
Total deposits   1,520,920,000            
Federal funds purchased and securities sold under agreements to repurchase   1,014,000            
Other borrowings   110,620,000            
Other liabilities (acquired)   19,980,000            
Total liabilities   1,652,534,000            
Net identifiable assets acquired over (under) liabilities assumed   180,047,000            
Net assets acquired over liabilities assumed   180,047,000            
Additional information                
Core deposit intangible   140,000            
Southeastern Bank Financial | Initial Fair Value Adjustments                
Business Combination Recognized Identifiable Assets Acquired [Abstract]                
Investment securities   (1,770,000)            
Loans, net of allowance and mark   (10,668,000)            
Premises and equipment   (2,212,000)            
Intangible assets   17,980,000            
OREO acquired in acquisition   (30,000)            
Deferred tax asset.   (687,000)            
Other assets   (482,000)            
Total assets   2,131,000            
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]                
Other borrowings   (1,120,000)            
Other liabilities (acquired)   5,553,000            
Total liabilities   4,433,000            
Net identifiable assets acquired over (under) liabilities assumed   (2,302,000)            
Goodwill   257,370,000            
Net assets acquired over liabilities assumed   255,068,000            
Additional information                
Core deposit intangible   17,980,000            
Southeastern Bank Financial | Subsequent Fair Value Adjustments                
Business Combination Recognized Identifiable Assets Acquired [Abstract]                
Premises and equipment   870,000            
OREO acquired in acquisition   (100,000)            
Deferred tax asset.   515,000            
Total assets   1,285,000            
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]                
Other liabilities (acquired)   2,210,000            
Total liabilities   2,210,000            
Net identifiable assets acquired over (under) liabilities assumed   (925,000)            
Goodwill   $ 925,000            
Park Sterling Corporation                
Business Combination Recognized Identifiable Assets Acquired [Abstract]                
Cash and cash equivalents $ 116,454,000              
Investment securities 462,705,000              
Loans held for sale 70,886,000              
Loans, net of allowance and mark 2,250,734,000              
Premises and equipment 56,177,000              
Intangible assets 26,175,000              
OREO acquired in acquisition 2,120,000              
Bank owned life insurance 72,703,000              
Deferred tax asset. 29,559,000              
Other assets 21,119,000              
Total assets 3,108,632,000              
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]                
Noninterest-bearing 561,874,000              
Interest-bearing 1,889,502,000              
Total deposits 2,451,376,000              
Other borrowings 340,938,000              
Other liabilities (acquired) 26,310,000              
Total liabilities 2,818,624,000              
Net identifiable assets acquired over (under) liabilities assumed 290,008,000              
Goodwill 402,951,000              
Net assets acquired over liabilities assumed $ 692,959,000              
Consideration:                
Common stock shares issued | shares 7,480,343              
Purchase price per share of the Company's common stock (in dollars per share) | $ / shares $ 92.05              
Company common stock issued ($688,566) and cash exchanged for fractional shares ($88) $ 688,654,000              
Common stock issued 688,566,000              
Price per fractional share 88.00              
Cash paid for stock options outstanding 4,305,000              
Fair value of total consideration transferred 692,959,000              
Additional information                
Allowance for loan losses 12,500,000              
Fair value mark on loans $ 21,300,000              
Interest rate on core deposit intangibles (in %) 1.66%              
Core deposit intangible $ 26,175,000              
Goodwill write-off 73,100,000              
Premium for fixed maturity time deposits 2,950,000              
Fair value mark on fixed maturity time deposits 253,000              
Fair value adjustment on Trust Preferred Securities 2,400,000              
Discount on trust preferred securities 14,000,000              
Fair value adjustments to employee benefit plans 1,500,000              
Proforma amounts                
Total revenues (net interest income plus noninterest income), Pro Forma       14,052,000        
Net operating income available to the common shareholder, Pro Forma       $ 4,829,000        
Park Sterling Corporation | As previously recorded by acquiree                
Business Combination Recognized Identifiable Assets Acquired [Abstract]                
Cash and cash equivalents 116,454,000              
Investment securities 461,261,000              
Loans held for sale 2,200,000              
Loans, net of allowance and mark 2,346,612,000              
Premises and equipment 61,059,000              
Intangible assets 73,090,000              
OREO acquired in acquisition 2,549,000              
Bank owned life insurance 72,703,000              
Deferred tax asset. 17,963,000              
Other assets 21,595,000              
Total assets 3,175,486,000              
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]                
Noninterest-bearing 561,874,000              
Interest-bearing 1,886,810,000              
Total deposits 2,448,684,000              
Other borrowings 329,249,000              
Other liabilities (acquired) 24,179,000              
Total liabilities 2,802,112,000              
Net identifiable assets acquired over (under) liabilities assumed 373,374,000              
Net assets acquired over liabilities assumed 373,374,000              
Additional information                
Core deposit intangible 73,090,000              
Park Sterling Corporation | Initial Fair Value Adjustments                
Business Combination Recognized Identifiable Assets Acquired [Abstract]                
Investment securities 1,444,000              
Loans held for sale 68,686,000              
Loans, net of allowance and mark (95,878,000)              
Premises and equipment (4,882,000)              
Intangible assets (46,915,000)              
OREO acquired in acquisition (429,000)              
Deferred tax asset. 11,596,000              
Other assets (476,000)              
Total assets (66,854,000)              
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposit Liabilities [Abstract]                
Interest-bearing 2,692,000              
Total deposits 2,692,000              
Other borrowings 11,689,000              
Other liabilities (acquired) 2,131,000              
Total liabilities 16,512,000              
Net identifiable assets acquired over (under) liabilities assumed (83,366,000)              
Goodwill 402,951,000              
Net assets acquired over liabilities assumed 319,585,000              
Additional information                
Adjustment to acquired loans portfolio 60,900,000              
Core deposit intangible $ (46,915,000)