XML 79 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2017
Capital Ratios  
Schedule of actual and required capital ratios

The following table presents actual and required capital ratios as of December 31, 2017 for the Company and the Bank under the Basel III capital rules.  The minimum required capital amounts presented include the minimum required capital levels as of December 31, 2017 based on the phase-in provisions of the Basel III Capital Rules and the minimum required capital levels as of January 1, 2019 when the Basel III Capital Rules have been fully phased-in.  Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

Minimum Capital

 

Required to be

 

 

 

 

 

 

 

 

Required - Basel III

 

Required - Basel III

 

Considered Well

 

 

 

Actual

 

Phase-In Schedule

 

Fully Phased In

 

Capitalized

 

(Dollars in thousands)

    

Amount

    

Ratio

    

Capital Amount

    

Ratio

    

Capital Amount

    

Ratio

    

Capital Amount

    

Ratio

 

December 31, 2017

 

 

    

 

    

 

 

    

 

    

 

 

    

 

    

 

 

    

 

    

 

Common equity Tier 1 to risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

1,273,547

 

11.59

%  

$

631,811

 

5.75

%  

$

769,162

 

7.00

%  

$

714,221

 

6.50

%  

South State Bank (the Bank)

 

 

1,360,603

 

12.38

%  

 

631,741

 

5.75

%  

 

769,077

 

7.00

%  

 

714,143

 

6.50

%  

Tier 1 capital to risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

1,384,433

 

12.60

%  

 

796,632

 

7.25

%  

 

933,982

 

8.50

%  

 

879,042

 

8.00

%  

South State Bank (the Bank)

 

 

1,360,603

 

12.38

%  

 

796,544

 

7.25

%  

 

933,879

 

8.50

%  

 

878,945

 

8.00

%  

Total capital to risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

1,432,843

 

13.04

%  

 

1,016,392

 

9.25

%  

 

1,153,742

 

10.50

%  

 

1,098,802

 

10.00

%  

South State Bank (the Bank)

 

 

1,409,014

 

12.82

%  

 

1,016,280

 

9.25

%  

 

1,153,615

 

10.50

%  

 

1,098,681

 

10.00

%  

Tier 1 capital to average assets (leverage ratio):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

1,384,433

 

10.36

%  

 

534,460

 

4.00

%  

 

534,460

 

4.00

%  

 

668,075

 

5.00

%  

South State Bank (the Bank)

 

 

1,360,603

 

10.18

%  

 

534,390

 

4.00

%  

 

534,390

 

4.00

%  

 

667,987

 

5.00

%  

December 31, 2016:

 

 

    

 

    

 

 

    

 

    

 

 

    

 

    

 

 

    

 

    

 

Common equity Tier 1 to risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

788,544

 

11.66

%  

$

346,730

 

5.125

%  

$

473,582

 

7.00

%  

$

439,755

 

6.50

%  

South State Bank (the Bank)

 

 

815,823

 

12.06

%  

 

346,629

 

5.125

%  

 

473,444

 

7.00

%  

 

439,627

 

6.50

%  

Tier 1 capital to risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

841,266

 

12.43

%  

 

448,212

 

6.625

%  

 

575,064

 

8.50

%  

 

541,237

 

8.00

%  

South State Bank (the Bank)

 

 

815,823

 

12.06

%  

 

448,081

 

6.625

%  

 

574,896

 

8.50

%  

 

541,079

 

8.00

%  

Total capital to risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

881,957

 

13.04

%  

 

583,521

 

8.625

%  

 

710,374

 

10.50

%  

 

676,546

 

10.00

%  

South State Bank (the Bank)

 

 

856,388

 

12.66

%  

 

583,351

 

8.625

%  

 

710,166

 

10.50

%  

 

676,349

 

10.00

%  

Tier 1 capital to average assets (leverage ratio):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

841,266

 

9.88

%  

 

340,612

 

4.00

%  

 

340,612

 

4.00

%  

 

425,765

 

5.00

%  

South State Bank (the Bank)

 

 

815,823

 

9.58

%  

 

340,483

 

4.00

%  

 

340,483

 

4.00

%  

 

425,604

 

5.00

%