XML 22 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Income - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income:      
Loans, including fees $ 389,535,000 $ 308,461,000 $ 315,574,000
Investment securities:      
Taxable 28,165,000 18,025,000 16,110,000
Tax-exempt 5,591,000 3,884,000 4,300,000
Federal funds sold and securities purchased under agreements to resell 2,709,000 2,793,000 2,117,000
Total interest income 426,000,000 333,163,000 338,101,000
Interest expense:      
Deposits 12,353,000 5,803,000 7,344,000
Federal funds purchased and securities sold under agreements to repurchase 1,080,000 574,000 395,000
Other borrowings 3,581,000 1,940,000 2,589,000
Total interest expense 17,014,000 8,317,000 10,328,000
Net interest income 408,986,000 324,846,000 327,773,000
Provision for loan losses 11,890,000 6,819,000 5,864,000
Net interest income after provision for loan losses 397,096,000 318,027,000 321,909,000
Noninterest income:      
Fees on deposit accounts 89,882,000 82,897,000 74,479,000
Mortgage banking income 17,954,000 20,547,000 21,761,000
Trust and investment services income 25,401,000 19,764,000 20,117,000
Securities gains, net 1,421,000 122,000  
Other-than-temporary impairment on securities (753,000)   (489,000)
Recoveries on acquired loans 8,572,000 6,465,000 2,976,000
Amortization of FDIC indemnification asset, net   (5,902,000) (8,587,000)
Other 6,670,000 6,437,000 5,298,000
Total noninterest income 149,147,000 130,330,000 115,555,000
Noninterest expense:      
Salaries and employee benefits 194,446,000 164,663,000 161,304,000
Net occupancy expense 25,357,000 21,712,000 21,105,000
Information services expense 25,462,000 20,549,000 17,810,000
Furniture and equipment expense 15,568,000 12,403,000 11,233,000
OREO expense and loan related 6,721,000 6,307,000 9,595,000
Bankcard expense 11,298,000 11,723,000 9,320,000
Amortization of intangibles 10,353,000 7,577,000 8,324,000
Supplies, printing and postage expense 6,148,000 6,279,000 5,919,000
Professional fees 5,975,000 6,702,000 5,533,000
FDIC assessment and other regulatory charges 3,924,000 3,896,000 4,714,000
Advertising and marketing 3,963,000 3,092,000 3,838,000
Merger related expense 44,503,000 8,081,000 6,945,000
Other 23,720,000 21,331,000 21,449,000
Total noninterest expense 377,438,000 294,315,000 287,089,000
Earnings:      
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total 168,805,000 154,042,000 150,375,000
Provision for income taxes 81,251,000 52,760,000 50,902,000
Net income 87,554,000 101,282,000 99,473,000
Net income $ 87,554,000 $ 101,282,000 $ 99,473,000
Earnings per common share:      
Basic (in dollars per share) $ 2.95 $ 4.22 $ 4.15
Diluted (in dollars per share) 2.93 4.18 4.11
Dividends per common share (in dollars per share) $ 1.32 $ 1.21 $ 0.98
Weighted-average common shares outstanding:      
Basic (in shares) 29,686 23,998 23,966
Diluted (in shares) 29,922 24,219 24,224