XML 142 R124.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Financial Statements of Parent Company - Condensed Statements of Cash Flows - (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 87,554 $ 101,282 $ 99,473
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 28,704 21,582 21,470
Share-based Compensation. 6,934 6,220 5,803
Gain on sale of securities available for sale (1,421) (122)  
Decrease (increase) in other assets (32,324) (13,799) (4,861)
Decrease in Other Liabilities 7,076 9,068 (1,951)
Net cash provided by operating activities 197,890 138,011 186,868
Cash flows from investing activities:      
Proceeds from calls of other investment securities     1,392
Net cash received from acquisitions 185,163   403,548
Net cash provided by (used in) investing activities (60,900) (690,919) (103,015)
Cash flows from financing activities:      
Repayment of other borrowings (390,811) (14) (46,398)
Common stock issuance 1,055 925 908
Common stock repurchase (5,512) (5,981) (5,631)
Dividends paid on common stock (38,623) (29,285) (23,710)
Stock options exercised 1,965 2,204 1,115
Net cash provided by financing activities (133,811) 231,562 194,072
Net increase (decrease) in cash and cash equivalents 3,179 (321,346) 277,925
Cash and cash equivalents at beginning of period 374,448 695,794 417,869
Cash and cash equivalents at end of period 377,627 374,448 695,794
Parent company      
Cash flows from operating activities:      
Net income 87,554 101,282 99,473
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 666 222 355
Share-based Compensation. 6,934 6,220 5,803
Gain on sale of securities available for sale (486) (122)  
Decrease (increase) in other assets (1,564) 26 (296)
Decrease in Other Liabilities (6,341) 3,750 (1,648)
Undistributed earnings of subsidiary (33,700) (73,195) (22,578)
Net cash provided by operating activities 53,063 38,183 81,109
Cash flows from investing activities:      
Proceeds from calls of other investment securities 687 137 1,392
Payments for investments in subsidiary     (384)
Net cash received from acquisitions 15,468    
Net cash provided by (used in) investing activities 16,155 137 1,008
Cash flows from financing activities:      
Repayment of other borrowings (30,000)   (46,392)
Common stock issuance 1,056 925 908
Common stock repurchase (5,512) (5,981) (5,631)
Dividends paid on common stock (38,623) (29,285) (23,710)
Stock options exercised 1,965 2,204 1,115
Net cash provided by financing activities (71,114) (32,137) (73,710)
Net increase (decrease) in cash and cash equivalents (1,896) 6,183 8,407
Cash and cash equivalents at beginning of period 27,775 21,592 13,185
Cash and cash equivalents at end of period $ 25,879 $ 27,775 $ 21,592