XML 127 R109.htm IDEA: XBRL DOCUMENT v3.8.0.1
Post-Retirement Benefits (Details)
12 Months Ended
Dec. 31, 2017
USD ($)
item
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Post-Retirement Benefits      
Number of post-retirement health and life insurance benefit plans | item 2    
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Net periodic pension expense $ (351,000) $ (205,000) $ (152,000)
Total amount recognized in other comprehensive income 589,000 1,202,000 2,229,000
Effects of one-percentage point change in assumed health care cost trend rates      
One-Percentage Point Increase, Effect on aggregate service and interest cost 6,000    
One-Percentage Point Decrease, Effect on aggregate service and interest cost (6,000)    
One-Percentage Point Increase, Effect on postretirement benefit obligation 166    
One-Percentage Point Decrease, Effect on postretirement benefit obligation (150)    
Other Comprehensive Income      
Change in benefit obligation:      
Interest cost 1,124,000 1,132,000 1,017,000
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Interest cost 1,124,000 1,132,000 1,017,000
Recognized net actuarial loss 751,000 816,000 898,000
Net periodic pension expense (211,000) (71,000) (152,000)
Net (gain) loss 491,000 655,000 2,315,000
Amortization of loss (751,000) (816,000) (898,000)
Total amount recognized in other comprehensive income (260,000) (161,000) 1,417,000
Total recognized in net periodic benefit cost and other comprehensive income (471,000) (232,000) 1,265,000
Retiree Medical Plan      
Change in benefit obligation:      
Benefit obligation at beginning of year 393,000 422,000 436,000
Interest cost 13,000 13,000 12,000
Actuarial (gain) loss (29,000) 1,000 19,000
Benefits paid (40,000) (43,000) (45,000)
Benefit obligation at end of year 337,000 393,000 422,000
Change in plan assets:      
Employer contribution 40,000 43,000 45,000
Benefits paid (40,000) (43,000) (45,000)
Funded status $ (337,000) $ (393,000) $ (422,000)
Weighted-average assumptions used to determine the benefit obligation      
Discount rate (as a percent) 3.20% 3.50% 3.30%
Weighted-average assumptions used to determine net periodic pension cost      
Discount rate (as a percent) 3.50% 3.30% 3.00%
Assumed health care cost trend rates      
Health care cost trend rate assumed for next fiscal year (as a percent) 5.00% 5.00% 5.00%
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Interest cost $ 13,000 $ 13,000 $ 12,000
Recognized net actuarial loss 10,000 10,000 9,000
Net periodic pension expense 23,000 23,000 21,000
Net (gain) loss (29,000) 1,000 19,000
Amortization of loss (10,000) (10,000) (9,000)
Total amount recognized in other comprehensive income (39,000) (9,000) 10,000
Total recognized in net periodic benefit cost and other comprehensive income (16,000) 14,000 31,000
Estimated net loss for the retiree medical plan that will be amortized from other comprehensive income into periodic benefit cost over the next fiscal year      
Estimated net loss for the plan that will be amortized from other comprehensive income into periodic benefit cost over the next fiscal year 6,000,000    
Effects of one-percentage point change in assumed health care cost trend rates      
One-Percentage Point Increase, Effect on aggregate service and interest cost 1,000    
One-Percentage Point Decrease, Effect on aggregate service and interest cost (1,000)    
One-Percentage Point Increase, Effect on postretirement benefit obligation 19,000    
One-Percentage Point Decrease, Effect on postretirement benefit obligation (17,000)    
Estimated future benefit payments (including expected future service as appropriate)      
2018 38,000    
2019 37,000    
2020 36,000    
2021 34,000    
2022 33,000    
2023-2027 131,000    
Estimated future benefit payments 309,000    
Expected contributions in the next fiscal year      
Amount of expected contributions in the next fiscal year 38,000    
Retiree Welfare Plan      
Change in benefit obligation:      
Benefit obligation at beginning of year 2,447,000 2,092,000 2,331,000
Interest cost 81,000 74,000 77,000
Actuarial (gain) loss 126,000 546,000 (105,000)
less: federal subsidy on benefits paid 12,000 15,000 22,000
Benefit obligation at end of year 2,392,000 2,447,000 2,092,000
Change in plan assets:      
Employer contribution 274,000 280,000 233,000
Benefits paid (274,000) (280,000) (233,000)
Funded status $ (2,392,000) $ (2,447,000) $ (2,092,000)
Weighted-average assumptions used to determine the benefit obligation      
Discount rate (as a percent) 3.20% 3.50% 3.70%
Weighted-average assumptions used to determine net periodic pension cost      
Discount rate (as a percent) 3.50% 3.70% 3.45%
Assumed health care cost trend rates      
Health care cost trend rate assumed for next fiscal year (as a percent) 5.00% 5.00% 6.25%
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Interest cost $ 81,000 $ 74,000 $ 77,000
Estimated net loss for the retiree medical plan that will be amortized from other comprehensive income into periodic benefit cost over the next fiscal year      
Estimated net loss for the plan that will be amortized from other comprehensive income into periodic benefit cost over the next fiscal year 154,000    
Estimated future benefit payments (including expected future service as appropriate)      
2018 241,000    
2019 236,000    
2020 230,000    
2021 222,000    
2022 213,000    
2023-2027 894,000    
Estimated future benefit payments 2,036,000    
Expected contributions in the next fiscal year      
Amount of expected contributions in the next fiscal year 241,000    
Retiree Welfare Plan | Other Comprehensive Income      
Change in benefit obligation:      
Interest cost 81,000 74,000 77,000
Components of net periodic pension cost and other amounts recognized in other comprehensive income      
Interest cost 81,000 74,000 77,000
Recognized net actuarial loss 147,000 95,000 115,000
Net periodic pension expense 228,000 169,000 192,000
Net (gain) loss 126,000 546,000 (106,000)
Amortization of loss (147,000) (95,000) (115,000)
Total amount recognized in other comprehensive income (21,000) 451,000 (221,000)
Total recognized in net periodic benefit cost and other comprehensive income $ 207,000 $ 620,000 $ (29,000)