XML 95 R84.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loan Servicing, Mortgage Origination, and Loans Held for Sale (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Loans held for sale, loan servicing and mortgage origination          
Contractually specified servicing fees earned     $ 5,400 $ 5,100  
Mortgage servicing rights $ 29,937 $ 23,064 29,937 23,064 $ 29,037
Changes in the fair value of MSRs and its offsetting hedge.          
Increase (decrease) in fair value of MSRs     (1,055)    
Decay of MSRs     (2,809)    
Gains (losses) related to derivatives     1,010    
Net effect on Statements of Income     $ (2,854)    
MSRs          
Changes in the fair value of MSRs and its offsetting hedge.          
Increase (decrease) in fair value of MSRs (684) 171   (4,305)  
Decay of MSRs (977) (1,245)   (3,015)  
Gains (losses) related to derivatives (85) (492)   4,521  
Net effect on Statements of Income $ (1,746) $ (1,566)   $ (2,799)  
Characteristics and sensitivity analysis of the MSR          
Residential Mortgages Serviced for Others Percentage 100.00% 100.00% 100.00% 100.00% 100.00%
Weighted average life     7 years 4 months 17 days 5 years 9 months 18 days 7 years 8 months 12 days
Constant prepayment rate (as a percent)     8.30% 12.30% 7.70%
Weighted average discount rate (as a percent)     9.50% 9.80% 9.80%
Effect on fair value due to change in interest rates:          
25 basis point increase $ 1,605 $ 2,093 $ 1,605 $ 2,093 $ 1,399
50 basis point increase 2,934 3,968 2,934 3,968 2,557
25 basis point decrease 1,940 2,398 1,940 2,398 1,713
50 basis point decrease 4,249 4,845 4,249 4,845 $ 3,670
Custodial escrow balances maintained in connection with the loan servicing $ 28,400 $ 24,300 $ 28,400 $ 24,300  
Fixed-rate mortgage loans          
Characteristics and sensitivity analysis of the MSR          
Residential Mortgages Serviced for Others Percentage 99.70% 99.50% 99.70% 99.50% 99.60%
Adjustable-rate mortgage loans          
Characteristics and sensitivity analysis of the MSR          
Residential Mortgages Serviced for Others Percentage 0.30% 0.50% 0.30% 0.50% 0.40%
First Financial Holdings, Inc. ("First Financial")          
Loans held for sale, loan servicing and mortgage origination          
Residential mortgages serviced for others $ 2,900,000 $ 2,700,000 $ 2,900,000 $ 2,700,000 $ 2,700,000
Contractually specified servicing fees earned $ 1,800 $ 1,700