XML 92 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
Capital Ratios (Details) - USD ($)
$ in Thousands
Jan. 01, 2019
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Common equity Tier 1 to risk-weighted assets        
Actual, Capital Amount   $ 1,013,065 $ 788,544 $ 765,032
Actual, Ratio (as a percent)   12.11% 11.66% 11.48%
Minimum capital required, Ratio (as a percent)   4.50%    
Required to be considered well capitalized, Capital Amount   $ 543,709 $ 439,755 $ 433,170
Required to be considered well capitalized, Ratio (as a percent)   6.50% 6.50% 6.50%
Tier I capital to risk-weighted assets        
Actual, Capital Amount   $ 1,084,145 $ 841,266 $ 817,746
Actual, Ratio (as a percent)   12.96% 12.43% 12.27%
Minimum capital required, Ratio (as a percent)   6.00% 4.00%  
Required to be considered well capitalized, Capital Amount   $ 669,180 $ 541,237 $ 533,132
Required to be considered well capitalized, Ratio (as a percent)   8.00% 8.00% 8.00%
Total capital to risk-weighted assets        
Actual, Capital Amount   $ 1,129,742 $ 881,957 $ 858,813
Actual, Ratio (as a percent)   13.51% 13.04% 12.89%
Minimum capital required, Ratio (as a percent)   8.00%    
Required to be considered well capitalized, Capital Amount   $ 836,475 $ 676,546 $ 666,415
Required to be considered well capitalized, Ratio (as a percent)   10.00% 10.00% 10.00%
Tier I capital to average assets (leverage ratio)        
Actual, Capital Amount   $ 1,084,145 $ 841,266 $ 817,746
Actual, Ratio (as a percent)   10.34% 9.88% 9.74%
Minimum capital required, Ratio (as a percent)   4.00%    
Required to be considered well capitalized, Capital Amount   $ 524,082 $ 425,765 $ 419,964
Required to be considered well capitalized, Ratio (as a percent)   5.00% 5.00% 5.00%
Phase-In Schedule        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 480,973 $ 346,730 $ 341,538
Minimum capital required, Ratio (as a percent)   5.75% 5.125% 5.125%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 606,444 $ 448,212 $ 441,500
Minimum capital required, Ratio (as a percent)   7.25% 6.625% 6.625%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 773,739 $ 583,521 $ 574,783
Minimum capital required, Ratio (as a percent)   9.25% 8.625% 8.625%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 419,265 $ 340,612 $ 335,972
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
Fully Phased-In        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 585,532 $ 473,582 $ 466,491
Minimum capital required, Ratio (as a percent)   7.00% 7.00% 7.00%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 711,004 $ 575,064 $ 566,453
Minimum capital required, Ratio (as a percent)   8.50% 8.50% 8.50%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 878,299 $ 710,374 $ 699,736
Minimum capital required, Ratio (as a percent)   10.50% 10.50% 10.50%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 419,265 $ 340,612 $ 335,972
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
Forecast        
Capital ratios        
Capital conversion buffer common equity Tier 1 of risk-weighted assets (as a percent) 2.50%      
South State Bank (the Bank)        
Common equity Tier 1 to risk-weighted assets        
Actual, Capital Amount   $ 1,050,203 $ 815,823 $ 790,497
Actual, Ratio (as a percent)   12.56% 12.06% 11.86%
Required to be considered well capitalized, Capital Amount   $ 543,713 $ 439,627 $ 433,112
Required to be considered well capitalized, Ratio (as a percent)   6.50% 6.50% 6.50%
Tier I capital to risk-weighted assets        
Actual, Capital Amount   $ 1,050,203 $ 815,823 $ 790,497
Actual, Ratio (as a percent)   12.56% 12.06% 11.86%
Required to be considered well capitalized, Capital Amount   $ 669,185 $ 541,079 $ 533,061
Required to be considered well capitalized, Ratio (as a percent)   8.00% 8.00% 8.00%
Total capital to risk-weighted assets        
Actual, Capital Amount   $ 1,095,624 $ 856,388 $ 831,429
Actual, Ratio (as a percent)   13.10% 12.66% 12.48%
Required to be considered well capitalized, Capital Amount   $ 836,481 $ 676,349 $ 666,326
Required to be considered well capitalized, Ratio (as a percent)   10.00% 10.00% 10.00%
Tier I capital to average assets (leverage ratio)        
Actual, Capital Amount   $ 1,050,203 $ 815,823 $ 790,497
Actual, Ratio (as a percent)   10.02% 9.58% 9.42%
Required to be considered well capitalized, Capital Amount   $ 523,935 $ 425,604 $ 419,748
Required to be considered well capitalized, Ratio (as a percent)   5.00% 5.00% 5.00%
South State Bank (the Bank) | Phase-In Schedule        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 480,977 $ 346,629 $ 341,492
Minimum capital required, Ratio (as a percent)   5.75% 5.125% 5.125%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 606,449 $ 448,081 $ 441,441
Minimum capital required, Ratio (as a percent)   7.25% 6.625% 6.625%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 773,745 $ 583,351 $ 574,706
Minimum capital required, Ratio (as a percent)   9.25% 8.625% 8.625%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 419,148 $ 340,483 $ 335,798
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
South State Bank (the Bank) | Fully Phased-In        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 585,537 $ 473,444 $ 466,428
Minimum capital required, Ratio (as a percent)   7.00% 7.00% 7.00%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 711,009 $ 574,896 $ 566,377
Minimum capital required, Ratio (as a percent)   8.50% 8.50% 8.50%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 878,305 $ 710,166 $ 699,643
Minimum capital required, Ratio (as a percent)   10.50% 10.50% 10.50%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 419,148 $ 340,483 $ 335,798
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%