XML 71 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses - Disaggregated analysis of activity in the allowance for acquired credit impaired loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Allowance for loan losses:          
Provision for loan losses before benefit attributable to FDIC loss share agreements   $ 912 $ 8,082 $ 6,175  
Total provision for loan losses charged to operations $ 2,062 912 8,082 6,198  
Provision for loan losses recorded through the FDIC loss share receivable       (23)  
Reduction due to loan removals (198) (326) (544) (675)  
Non-acquired loans          
Allowance for loan losses:          
Provision for loan losses before benefit attributable to FDIC loss share agreements   775 6,512 5,255  
Total provision for loan losses charged to operations 1,939 775 6,512 5,255  
Loans individually evaluated for impairment 1,862 1,379 1,862 1,379  
Loans collectively evaluated for impairment 39,679 35,940 39,679 35,940  
Loans:          
Loans individually evaluated for impairment 60,792 21,187 60,792 21,187  
Loans collectively evaluated for impairment 6,169,535 4,986,926 6,169,535 4,986,926  
Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 3,741 3,752 3,395 3,706  
Provision for loan losses before benefit attributable to FDIC loss share agreements 127 (23) 819 372  
Benefits attributable to FDIC loss share agreements       23  
Total provision for loan losses charged to operations 127 (23) 819 395  
Provision for loan losses recorded through the FDIC loss share receivable       (23)  
Reduction due to loan removals (198) (326) (544) (675)  
Balance at the end of the period 3,670 3,403 3,670 3,403  
Loans collectively evaluated for impairment 3,670 3,403 3,670 3,403  
Loans:          
Loans collectively evaluated for impairment 582,533 636,020 582,533 636,020  
Carrying value 582,533 636,020 582,533 636,020 $ 605,941
Other commercial non-owner occupied real estate | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations     1,129 964  
Other commercial non-owner occupied real estate | Acquired credit impaired loans          
Loans:          
Carrying value         210,204
Residential real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 2,741 2,592 2,419 2,986  
Provision for loan losses before benefit attributable to FDIC loss share agreements 184 2 743 (178)  
Benefits attributable to FDIC loss share agreements       23  
Total provision for loan losses charged to operations 184 2 743 (155)  
Provision for loan losses recorded through the FDIC loss share receivable       (23)  
Reduction due to loan removals (149) (102) (386) (316)  
Balance at the end of the period 2,776 2,492 2,776 2,492  
Loans collectively evaluated for impairment 2,776 2,492 2,776 2,492  
Loans:          
Loans collectively evaluated for impairment 249,666 268,968 249,666 268,968  
Carrying value 249,666 268,968 249,666 268,968 258,100
Commercial non-owner occupied real estate | Construction and land development | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations (88) (795)      
Loans individually evaluated for impairment 1,266 359 1,266 359  
Loans collectively evaluated for impairment 4,706 3,752 4,706 3,752  
Loans:          
Loans individually evaluated for impairment 42,638 3,431 42,638 3,431  
Loans collectively evaluated for impairment 724,319 558,905 724,319 558,905  
Commercial non-owner occupied real estate | Construction and land development | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 92 151      
Provision for loan losses before benefit attributable to FDIC loss share agreements 133        
Total provision for loan losses charged to operations 133        
Reduction due to loan removals (36) (6)      
Balance at the end of the period 189 145 189 145  
Loans collectively evaluated for impairment 189 145 189 145  
Loans:          
Loans collectively evaluated for impairment 46,248 47,081 46,248 47,081  
Carrying value 46,248 47,081 46,248 47,081 44,373
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations (7) (93)      
Loans individually evaluated for impairment 133 181 133 181  
Loans collectively evaluated for impairment 6,104 4,410 6,104 4,410  
Loans:          
Loans individually evaluated for impairment 716 764 716 764  
Loans collectively evaluated for impairment 949,154 629,673 949,154 629,673  
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 40 35      
Provision for loan losses before benefit attributable to FDIC loss share agreements (40)        
Total provision for loan losses charged to operations (40)        
Reduction due to loan removals   5      
Balance at the end of the period   40   40  
Loans collectively evaluated for impairment   40   40  
Loans:          
Loans collectively evaluated for impairment 199,082 220,489 199,082 220,489  
Carrying value 199,082 220,489 199,082 220,489 210,204
Consumer real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 548 778      
Provision for loan losses before benefit attributable to FDIC loss share agreements (85) (23)      
Total provision for loan losses charged to operations (85) (23)      
Reduction due to loan removals (1) (211)      
Balance at the end of the period 462 544 462 544  
Loans collectively evaluated for impairment 462 544 462 544  
Loans:          
Loans collectively evaluated for impairment 53,302 61,866 53,302 61,866  
Carrying value 53,302 61,866 53,302 61,866 59,300
Consumer real estate | Home equity loans | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations (171) 69      
Loans individually evaluated for impairment 116 38 116 38  
Loans collectively evaluated for impairment 2,981 3,243 2,981 3,243  
Loans:          
Loans individually evaluated for impairment 2,623 1,599 2,623 1,599  
Loans collectively evaluated for impairment 417,137 362,226 417,137 362,226  
Commercial and industrial | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations 469 368 726 887  
Loans individually evaluated for impairment 18 385 18 385  
Loans collectively evaluated for impairment 5,185 4,325 5,185 4,325  
Loans:          
Loans individually evaluated for impairment 627 1,453 627 1,453  
Loans collectively evaluated for impairment 781,130 616,072 781,130 616,072  
Commercial and industrial | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 320 196 238 174  
Provision for loan losses before benefit attributable to FDIC loss share agreements (65) (2) 71 38  
Total provision for loan losses charged to operations (65) (2) 71 38  
Reduction due to loan removals (12) (12) (66) (30)  
Balance at the end of the period 243 182 243 182  
Loans collectively evaluated for impairment 243 182 243 182  
Loans:          
Loans collectively evaluated for impairment 25,796 26,658 25,796 26,658  
Carrying value 25,796 26,658 25,796 26,658 25,347
Other income producing property | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations (10) (201) (214) (384)  
Loans individually evaluated for impairment 211 289 211 289  
Loans collectively evaluated for impairment 1,177 1,330 1,177 1,330  
Loans:          
Loans individually evaluated for impairment 3,605 4,319 3,605 4,319  
Loans collectively evaluated for impairment 190,730 175,276 190,730 175,276  
Consumer | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations 889 1,094      
Loans individually evaluated for impairment 7 4 7 4  
Loans collectively evaluated for impairment 2,685 2,304 2,685 2,304  
Loans:          
Loans individually evaluated for impairment 254 142 254 142  
Loans collectively evaluated for impairment 371,504 305,545 371,504 305,545  
Consumer | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period     558 313  
Provision for loan losses before benefit attributable to FDIC loss share agreements     (85) 511  
Total provision for loan losses charged to operations     (85) 511  
Reduction due to loan removals     (11) (281)  
Balance at the end of the period 462 543 462 543  
Loans:          
Carrying value 53,302 61,866 53,302 61,866 59,300
Consumer | Home equity loans | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations     (6) 880  
Commercial loans 1000000 or more | Acquired credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 8,439 10,958 8,439 10,958  
Carrying value 8,439 10,958 8,439 10,958 $ 8,617
Commercial | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period     41 56  
Provision for loan losses before benefit attributable to FDIC loss share agreements     (40) 1  
Total provision for loan losses charged to operations     (40) 1  
Reduction due to loan removals     (1) (16)  
Balance at the end of the period   41   41  
Commercial | Construction and land development | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations     1,819 (694)  
Commercial | Construction and land development | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period     139 177  
Provision for loan losses before benefit attributable to FDIC loss share agreements     130    
Total provision for loan losses charged to operations     130    
Reduction due to loan removals     (80) (32)  
Balance at the end of the period $ 189 $ 145 $ 189 $ 145