XML 69 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses - Aggregated analysis of the changes in allowance for loan losses - (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Changes in allowance for loan losses        
Balance at beginning of period $ 43,890 $ 40,691 $ 40,355 $ 37,796
Loans charged-off (1,658) (1,388) (5,137) (5,194)
Recoveries of loans previously charged off 1,115 833 2,455 2,620
Net charge-offs (543) (555) (2,682) (2,574)
Provision (benefit)   912 8,082 6,175
Benefits attributable to FDIC loss share agreements net       23
Total provision for loan losses charged to operations 2,062 912 8,082 6,198
Provision for loan losses recorded through the FDIC loss share receivable       (23)
Reduction due to loan removals (198) (326) (544) (675)
Balance at end of period 45,211 40,722 45,211 40,722
Non-acquired loans        
Changes in allowance for loan losses        
Balance at beginning of period 40,149 36,939 36,960 34,090
Loans charged-off (1,383) (1,108) (3,972) (4,384)
Recoveries of loans previously charged off 836 713 2,041 2,358
Net charge-offs (547) (395) (1,931) (2,026)
Provision (benefit)   775 6,512 5,255
Total provision for loan losses charged to operations 1,939 775 6,512 5,255
Balance at end of period 41,541 37,319 41,541 37,319
Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (275) (280) (1,165) (810)
Recoveries of loans previously charged off 279 120 414 262
Net charge-offs 4 (160) (751) (548)
Provision (benefit)   160 751 548
Total provision for loan losses charged to operations (4) 160 751 548
Acquired credit impaired loans        
Changes in allowance for loan losses        
Balance at beginning of period 3,741 3,752 3,395 3,706
Provision (benefit) 127 (23) 819 372
Benefits attributable to FDIC loss share agreements net       23
Benefits attributable to FDIC loss share agreements       23
Total provision for loan losses charged to operations 127 (23) 819 395
Provision for loan losses recorded through the FDIC loss share receivable       (23)
Reduction due to loan removals (198) (326) (544) (675)
Balance at end of period 3,670 3,403 3,670 3,403
Residential real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Provision (benefit) 184 2 743 (178)
Benefits attributable to FDIC loss share agreements       23
Total provision for loan losses charged to operations 184 2 743 (155)
Provision for loan losses recorded through the FDIC loss share receivable       (23)
Reduction due to loan removals (149) (102) (386) (316)
Commercial owner occupied real estate loan | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off   (16)    
Recoveries of loans previously charged off 92 25    
Total provision for loan losses charged to operations 479 516    
Commercial owner occupied real estate loan | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off   (3)   (3)
Recoveries of loans previously charged off 1   1  
Total provision for loan losses charged to operations (1) 3 (1) 3
Consumer real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Provision (benefit) (85) (23)    
Total provision for loan losses charged to operations (85) (23)    
Reduction due to loan removals (1) (211)    
Commercial and industrial | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (440) (31) (629) (358)
Recoveries of loans previously charged off 31 104 264 207
Total provision for loan losses charged to operations 469 368 726 887
Commercial and industrial | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (1) (23) (3) (30)
Recoveries of loans previously charged off 1 1 3 3
Total provision for loan losses charged to operations   22   27
Commercial and industrial | Acquired credit impaired loans        
Changes in allowance for loan losses        
Provision (benefit) (65) (2) 71 38
Total provision for loan losses charged to operations (65) (2) 71 38
Reduction due to loan removals (12) (12) (66) (30)
Other income producing property | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (10)   (17) (7)
Recoveries of loans previously charged off 29 8 77 47
Total provision for loan losses charged to operations (10) (201) (214) (384)
Other income producing property | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Recoveries of loans previously charged off     1 1
Total provision for loan losses charged to operations     (1) (1)
Consumer | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (897) (1,016)    
Recoveries of loans previously charged off 168 216    
Total provision for loan losses charged to operations 889 1,094    
Consumer | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (123) (149) (337) (485)
Recoveries of loans previously charged off 2 26 21 49
Total provision for loan losses charged to operations 121 123 316 436
Consumer | Acquired credit impaired loans        
Changes in allowance for loan losses        
Provision (benefit)     (85) 511
Total provision for loan losses charged to operations     (85) 511
Reduction due to loan removals     (11) (281)
Commercial | Acquired credit impaired loans        
Changes in allowance for loan losses        
Provision (benefit)     (40) 1
Total provision for loan losses charged to operations     (40) 1
Reduction due to loan removals     (1) (16)
Other loans | Non-acquired loans        
Changes in allowance for loan losses        
Total provision for loan losses charged to operations (114) (521)    
Construction and land development | Commercial non-owner occupied real estate | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (19)      
Recoveries of loans previously charged off 333 241    
Total provision for loan losses charged to operations (88) (795)    
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Recoveries of loans previously charged off 1 1    
Total provision for loan losses charged to operations (1) (1)    
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Provision (benefit) 133      
Total provision for loan losses charged to operations 133      
Reduction due to loan removals (36) (6)    
Construction and land development | Commercial | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off     (493) (159)
Recoveries of loans previously charged off     555 848
Total provision for loan losses charged to operations     1,819 (694)
Construction and land development | Commercial | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Recoveries of loans previously charged off     3 3
Total provision for loan losses charged to operations     (3) (3)
Construction and land development | Commercial | Acquired credit impaired loans        
Changes in allowance for loan losses        
Provision (benefit)     130  
Total provision for loan losses charged to operations     130  
Reduction due to loan removals     (80) (32)
Other commercial non-owner occupied real estate | Non-acquired loans        
Changes in allowance for loan losses        
Recoveries of loans previously charged off     128 59
Total provision for loan losses charged to operations     1,129 964
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Non-acquired loans        
Changes in allowance for loan losses        
Recoveries of loans previously charged off 80 28    
Total provision for loan losses charged to operations (7) (93)    
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans        
Changes in allowance for loan losses        
Provision (benefit) (40)      
Total provision for loan losses charged to operations (40)      
Reduction due to loan removals   5    
Home equity loans | Consumer real estate | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off (17)      
Recoveries of loans previously charged off 38 64    
Total provision for loan losses charged to operations (171) 69    
Home equity loans | Consumer real estate | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off (71) (105)    
Recoveries of loans previously charged off 274 89    
Total provision for loan losses charged to operations (203) 16    
Home equity loans | Consumer | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off     (241) (767)
Recoveries of loans previously charged off     133 239
Total provision for loan losses charged to operations     (6) 880
Home equity loans | Consumer | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off     (736) (292)
Recoveries of loans previously charged off     343 197
Total provision for loan losses charged to operations     393 95
Consumer | Consumer | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off     (2,407) (2,802)
Recoveries of loans previously charged off     546 787
Total provision for loan losses charged to operations     2,203 2,629
Other Consumer | Consumer | Non-acquired loans        
Changes in allowance for loan losses        
Total provision for loan losses charged to operations     (386) 28
Consumer Owner Occupied Loans | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off       (117)
Recoveries of loans previously charged off     197 46
Total provision for loan losses charged to operations     (109) 258
Consumer Owner Occupied Loans | Consumer real estate | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off   (45)    
Recoveries of loans previously charged off 65 27    
Total provision for loan losses charged to operations 492 338    
Consumer Owner Occupied Loans | Consumer real estate | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Recoveries of loans previously charged off   3    
Total provision for loan losses charged to operations $ 80 $ (3)    
Consumer Owner Occupied Loans | Consumer | Non-acquired loans        
Changes in allowance for loan losses        
Loans charged-off     (185) (174)
Recoveries of loans previously charged off     141 125
Total provision for loan losses charged to operations     1,350 687
Consumer Owner Occupied Loans | Consumer | Acquired non-credit impaired loans        
Changes in allowance for loan losses        
Loans charged-off     (89)  
Recoveries of loans previously charged off     42 9
Total provision for loan losses charged to operations     $ 47 $ (9)