XML 66 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses - Summary of acquired non credit impaired loans - (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Jun. 30, 2017
Jan. 03, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Acquired credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value $ 582,533     $ 605,941 $ 636,020    
Less allowance for loan losses (3,670) $ (3,741)   (3,395) (3,403) $ (3,752) $ (3,706)
Acquired loans, net 578,863     602,546 632,617   733,870
Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20              
Loans and Allowance for Loan Losses              
Carrying value     $ 991,500        
Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 1,455,555     836,699 885,657    
Unamortized Discounts 20,700     11,600 12,600    
Residential real estate | Acquired credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 249,666     258,100 268,968    
Less allowance for loan losses (2,776) (2,741)   (2,419) (2,492) (2,592) (2,986)
Commercial non-owner occupied real estate | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 276,590     44,718 46,458    
Commercial owner occupied real estate loan | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 207,572     27,195 29,444    
Consumer real estate | Acquired credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 53,302     59,300 61,866    
Less allowance for loan losses (462) (548)     (544) (778)  
Consumer real estate | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 656,906     569,149 603,890    
Commercial and industrial | Acquired credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 25,796     25,347 26,658    
Less allowance for loan losses (243) (320)   (238) (182) (196) (174)
Commercial and industrial | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 101,427     13,641 14,201    
Other income producing property | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 76,924     39,342 43,152    
Consumer | Acquired credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 53,302     59,300 61,866    
Less allowance for loan losses (462)     (558) (543)   (313)
Consumer | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 136,136     142,654 148,512    
Commercial | Acquired credit impaired loans              
Loans and Allowance for Loan Losses              
Less allowance for loan losses       (41) (41)   (56)
Commercial | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 662,513     124,896 133,255    
Commercial loans 1000000 or more | Acquired credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 8,439     8,617 10,958    
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 46,248     44,373 47,081    
Less allowance for loan losses (189) (92)     (145) (151)  
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 76,886     10,090 10,683    
Construction and land development | Commercial | Acquired credit impaired loans              
Loans and Allowance for Loan Losses              
Less allowance for loan losses (189)     (139) (145)   $ (177)
Other commercial non-owner occupied real estate | Acquired credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value       210,204      
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 199,082     210,204 220,489    
Less allowance for loan losses   $ (40)     (40) $ (35)  
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 199,704     34,628 35,775    
Home equity loans | Consumer real estate | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 164,291     160,879 168,758    
Consumer | Consumer real estate | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 136,136     142,654 148,512    
Other Consumer | Consumer real estate | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value 793,042     711,803 752,402    
Consumer Owner Occupied Loans | Consumer real estate | Acquired non-credit impaired loans              
Loans and Allowance for Loan Losses              
Carrying value $ 492,615     $ 408,270 $ 435,132