XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Sep. 30, 2017
Accumulated Other Comprehensive Income (Loss)  
Schedule of components of accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unrealized Gains

    

 

 

    

 

 

 

 

 

 

 

and Losses

 

Gains and

 

 

 

 

 

 

 

 

on Securities

 

Losses on

 

 

 

 

 

Benefit

 

Available

 

Cash Flow

 

 

 

(Dollars in thousands)

 

Plans

 

for Sale

 

Hedges

 

Total

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2017

 

$

(5,962)

 

$

2,506

 

$

(241)

 

$

(3,697)

Other comprehensive income before reclassifications

 

 

 —

 

 

80

 

 

 3

 

 

83

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

116

 

 

(325)

 

 

35

 

 

(174)

Net comprehensive income (loss)

 

 

116

 

 

(245)

 

 

38

 

 

(91)

Balance at September 30, 2017

 

$

(5,846)

 

$

2,261

 

$

(203)

 

$

(3,788)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2016

 

$

(5,762)

 

$

12,752

 

$

(480)

 

$

6,510

Other comprehensive income (loss) before reclassifications

 

 

 —

 

 

(2,715)

 

 

32

 

 

(2,683)

Amounts reclassified from accumulated other comprehensive income

 

 

126

 

 

 —

 

 

42

 

 

168

Net comprehensive income (loss)

 

 

126

 

 

(2,715)

 

 

74

 

 

(2,515)

Balance at September 30, 2016

 

$

(5,636)

 

$

10,037

 

$

(406)

 

$

3,995

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

$

(6,195)

 

$

(1,708)

 

$

(308)

 

$

(8,211)

Other comprehensive income (loss) before reclassifications

 

 

 —

 

 

4,362

 

 

(35)

 

 

4,327

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

349

 

 

(393)

 

 

140

 

 

96

Net comprehensive income

 

 

349

 

 

3,969

 

 

105

 

 

4,423

Balance at September 30, 2017

 

$

(5,846)

 

$

2,261

 

$

(203)

 

$

(3,788)

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

 

$

(6,015)

 

$

2,588

 

$

(444)

 

$

(3,871)

Other comprehensive income (loss) before reclassifications

 

 

 —

 

 

7,524

 

 

(91)

 

 

7,433

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

379

 

 

(75)

 

 

129

 

 

433

Net comprehensive income

 

 

379

 

 

7,449

 

 

38

 

 

7,866

Balance at September 30, 2016

 

$

(5,636)

 

$

10,037

 

$

(406)

 

$

3,995

 

Schedule of reclassifications out of accumulated other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount Reclassified from Accumulated Other Comprehensive Income (Loss)

 

 

(Dollars in thousands)

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

 

 

Accumulated Other Comprehensive Income (Loss) Component

    

2017

    

2016

    

2017

    

2016

    

Income Statement Line Item Affected

Loss on cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

57

 

$

69

 

$

226

 

$

209

 

Interest expense

 

 

 

(22)

 

 

(27)

 

 

(86)

 

 

(80)

 

Provision for income taxes

 

 

 

35

 

 

42

 

 

140

 

 

129

 

Net income

Gains on sales of available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1,278)

 

$

 —

 

$

(1,388)

 

$

(122)

 

Securities gains, net

 

 

 

487

 

 

 —

 

 

529

 

 

47

 

Provision for income taxes

 

 

 

(791)

 

 

 —

 

 

(859)

 

 

(75)

 

Net income

Other-than-temporary impairment losses on available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

753

 

$

 —

 

$

753

 

$

 —

 

Other-than-temporary impairment losses

 

 

 

(287)

 

 

 —

 

 

(287)

 

 

 —

 

Provision for income taxes

 

 

 

466

 

 

 —

 

 

466

 

 

 —

 

Net income

Amortization of defined benefit pension:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial losses

 

$

188

 

$

204

 

$

564

 

$

612

 

Salaries and employee benefits

 

 

 

(72)

 

 

(78)

 

 

(215)

 

 

(233)

 

Provision for income taxes

 

 

 

116

 

 

126

 

 

349

 

 

379

 

Net income

Total reclassifications for the period

 

$

(640)

 

$

168

 

$

(370)

 

$

433