XML 96 R85.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loan Servicing, Mortgage Origination, and Loans Held for Sale (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Loans held for sale, loan servicing and mortgage origination          
Contractually specified servicing fees earned     $ 3,600 $ 3,400  
Mortgage servicing rights $ 29,930 $ 22,350 29,930 22,350 $ 29,037
Changes in the fair value of MSRs and its offsetting hedge.          
Increase (decrease) in fair value of MSRs     (370)    
Decay of MSRs     (1,832)    
Gains (losses) related to derivatives     1,095    
Net effect on Statements of Income     $ (1,107)    
MSRs          
Changes in the fair value of MSRs and its offsetting hedge.          
Increase (decrease) in fair value of MSRs (815) (1,870)   (4,476)  
Decay of MSRs (1,029) (990)   (1,769)  
Gains (losses) related to derivatives 829 1,968   5,013  
Net effect on Statements of Income $ (1,015) $ (892)   $ (1,232)  
Characteristics and sensitivity analysis of the MSR          
Residential Mortgages Serviced for Others Percentage 100.00% 100.00% 100.00% 100.00% 100.00%
Weighted average life     7 years 6 months 7 days 5 years 7 months 6 days 7 years 8 months 12 days
Constant prepayment rate (as a percent)     8.10% 12.70% 7.70%
Weighted average discount rate (as a percent)     9.60% 9.80% 9.80%
Effect on fair value due to change in interest rates:          
25 basis point increase $ 1,457 $ 2,106 $ 1,457 $ 2,106 $ 1,399
50 basis point increase 2,651 3,977 2,651 3,977 2,557
25 basis point decrease 1,783 2,334 1,783 2,334 1,713
50 basis point decrease 3,914 4,492 3,914 4,492 $ 3,670
Custodial escrow balances maintained in connection with the loan servicing $ 23,500 $ 19,200 $ 23,500 $ 19,200  
Fixed-rate mortgage loans          
Characteristics and sensitivity analysis of the MSR          
Residential Mortgages Serviced for Others Percentage 99.70% 99.50% 99.70% 99.50% 99.60%
Adjustable-rate mortgage loans          
Characteristics and sensitivity analysis of the MSR          
Residential Mortgages Serviced for Others Percentage 0.30% 0.50% 0.30% 0.50% 0.40%
First Financial Holdings, Inc. ("First Financial")          
Loans held for sale, loan servicing and mortgage origination          
Residential mortgages serviced for others $ 2,800,000 $ 2,600,000 $ 2,800,000 $ 2,600,000 $ 2,700,000
Contractually specified servicing fees earned $ 1,800 $ 1,800