XML 93 R82.htm IDEA: XBRL DOCUMENT v3.7.0.1
Capital Ratios (Details) - USD ($)
$ in Thousands
Jan. 01, 2019
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Common equity Tier 1 to risk-weighted assets        
Actual, Capital Amount   $ 985,586 $ 788,544 $ 741,000
Actual, Ratio (as a percent)   11.96% 11.66% 11.23%
Minimum capital required, Ratio (as a percent)   4.50%    
Required to be considered well capitalized, Capital Amount   $ 535,789 $ 439,755 $ 428,792
Required to be considered well capitalized, Ratio (as a percent)   6.50% 6.50% 6.50%
Tier I capital to risk-weighted assets        
Actual, Capital Amount   $ 1,056,506 $ 841,266 $ 793,116
Actual, Ratio (as a percent)   12.82% 12.43% 12.02%
Minimum capital required, Ratio (as a percent)   6.00% 4.00%  
Required to be considered well capitalized, Capital Amount   $ 659,432 $ 541,237 $ 527,744
Required to be considered well capitalized, Ratio (as a percent)   8.00% 8.00% 8.00%
Total capital to risk-weighted assets        
Actual, Capital Amount   $ 1,100,757 $ 881,957 $ 834,102
Actual, Ratio (as a percent)   13.35% 13.04% 12.64%
Minimum capital required, Ratio (as a percent)   8.00%    
Required to be considered well capitalized, Capital Amount   $ 824,290 $ 676,546 $ 659,681
Required to be considered well capitalized, Ratio (as a percent)   10.00% 10.00% 10.00%
Tier I capital to average assets (leverage ratio)        
Actual, Capital Amount   $ 1,056,506 $ 841,266 $ 793,116
Actual, Ratio (as a percent)   10.12% 9.88% 9.51%
Minimum capital required, Ratio (as a percent)   4.00%    
Required to be considered well capitalized, Capital Amount   $ 522,088 $ 425,765 $ 416,984
Required to be considered well capitalized, Ratio (as a percent)   5.00% 5.00% 5.00%
Phase-In Schedule        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 473,967 $ 346,730 $ 338,086
Minimum capital required, Ratio (as a percent)   5.75% 5.125% 5.125%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 597,610 $ 448,212 $ 437,038
Minimum capital required, Ratio (as a percent)   7.25% 6.625% 6.625%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 762,468 $ 583,521 $ 568,974
Minimum capital required, Ratio (as a percent)   9.25% 8.625% 8.625%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 417,671 $ 340,612 $ 333,587
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
Fully Phased-In        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 577,003 $ 473,582 $ 461,776
Minimum capital required, Ratio (as a percent)   7.00% 7.00% 7.00%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 700,647 $ 575,064 $ 560,728
Minimum capital required, Ratio (as a percent)   8.50% 8.50% 8.50%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 865,505 $ 710,374 $ 692,665
Minimum capital required, Ratio (as a percent)   10.50% 10.50% 10.50%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 417,671 $ 340,612 $ 333,587
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
Forecast        
Capital ratios        
Capital conversion buffer common equity Tier 1 of risk-weighted assets (as a percent) 2.50%      
South State Bank (the Bank)        
Common equity Tier 1 to risk-weighted assets        
Actual, Capital Amount   $ 1,023,298 $ 815,823 $ 766,183
Actual, Ratio (as a percent)   12.41% 12.06% 11.62%
Required to be considered well capitalized, Capital Amount   $ 535,774 $ 439,627 $ 428,647
Required to be considered well capitalized, Ratio (as a percent)   6.50% 6.50% 6.50%
Tier I capital to risk-weighted assets        
Actual, Capital Amount   $ 1,023,298 $ 815,823 $ 766,183
Actual, Ratio (as a percent)   12.41% 12.06% 11.62%
Required to be considered well capitalized, Capital Amount   $ 659,414 $ 541,079 $ 527,566
Required to be considered well capitalized, Ratio (as a percent)   8.00% 8.00% 8.00%
Total capital to risk-weighted assets        
Actual, Capital Amount   $ 1,067,398 $ 856,388 $ 807,084
Actual, Ratio (as a percent)   12.95% 12.66% 12.24%
Required to be considered well capitalized, Capital Amount   $ 824,268 $ 676,349 $ 659,457
Required to be considered well capitalized, Ratio (as a percent)   10.00% 10.00% 10.00%
Tier I capital to average assets (leverage ratio)        
Actual, Capital Amount   $ 1,023,298 $ 815,823 $ 766,183
Actual, Ratio (as a percent)   9.80% 9.58% 9.19%
Required to be considered well capitalized, Capital Amount   $ 521,921 $ 425,604 $ 416,791
Required to be considered well capitalized, Ratio (as a percent)   5.00% 5.00% 5.00%
South State Bank (the Bank) | Phase-In Schedule        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 473,954 $ 346,629 $ 337,972
Minimum capital required, Ratio (as a percent)   5.75% 5.125% 5.125%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 597,594 $ 448,081 $ 436,890
Minimum capital required, Ratio (as a percent)   7.25% 6.625% 6.625%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 762,448 $ 583,351 $ 568,782
Minimum capital required, Ratio (as a percent)   9.25% 8.625% 8.625%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 417,537 $ 340,483 $ 333,433
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
South State Bank (the Bank) | Fully Phased-In        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 576,988 $ 473,444 $ 461,620
Minimum capital required, Ratio (as a percent)   7.00% 7.00% 7.00%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 700,628 $ 574,896 $ 560,539
Minimum capital required, Ratio (as a percent)   8.50% 8.50% 8.50%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 865,481 $ 710,166 $ 692,430
Minimum capital required, Ratio (as a percent)   10.50% 10.50% 10.50%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 417,537 $ 340,483 $ 333,433
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%