XML 74 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Loan Losses - Impaired non acquired and acquired loans - FASB 310-20 - (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 13,067 $ 17,922 $ 13,067 $ 17,922 $ 14,464
Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 63,601 37,246 63,601 37,246 35,079
Recorded Investment With No Allowance 7,810 10,019 7,810 10,019 7,736
Gross Recorded Investment With Allowance 41,310 14,304 41,310 14,304 13,475
Total Recorded Investment 49,120 24,323 49,120 24,323 21,211
Related Allowance 2,300 1,507 2,300 1,507 1,337
Average Investment In Impaired Loans 38,221 28,758 35,165 27,270  
Interest Income Recognized 478 58 719 339  
Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 5,134 4,438 5,134 4,438 4,728
Commercial non-owner occupied real estate | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 2,637 1,608 2,637 1,608 1,250
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 62 1,080 62 1,080 672
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Nonaccrual loans 2,575 528 2,575 528 578
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Construction and land development          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 34,757 8,286 34,757 8,286 7,394
Recorded Investment With No Allowance 1,289 798 1,289 798 1,074
Gross Recorded Investment With Allowance 28,748 3,295 28,748 3,295 1,959
Total Recorded Investment 30,037 4,093 30,037 4,093 3,033
Related Allowance 1,310 752 1,310 752 348
Average Investment In Impaired Loans 19,662 5,182      
Interest Income Recognized 267 8      
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Other commercial non-owner occupied real estate          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 2,376 1,669 2,376 1,669 2,417
Recorded Investment With No Allowance 212 337 212 337 223
Gross Recorded Investment With Allowance 542 882 542 882 583
Total Recorded Investment 754 1,219 754 1,219 806
Related Allowance 146 202 146 202 170
Average Investment In Impaired Loans 764 1,177      
Interest Income Recognized 6 11      
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 226 99 226 99 232
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans | Construction and land development          
Loans and Allowance for Loan Losses          
Nonaccrual loans 226 99 226 99 232
Commercial owner occupied real estate loan | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 2,641 2,242 2,641 2,242 2,189
Commercial owner occupied real estate loan | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 9,882 10,784 9,882 10,784 10,118
Recorded Investment With No Allowance 4,075 4,988 4,075 4,988 3,976
Gross Recorded Investment With Allowance 1,979 1,984 1,979 1,984 2,269
Total Recorded Investment 6,054 6,972 6,054 6,972 6,245
Related Allowance 62 67 62 67 67
Average Investment In Impaired Loans 6,153 7,337      
Interest Income Recognized 69 6      
Commercial owner occupied real estate loan | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 44 306 44 306 61
Consumer real estate | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 4,166 9,091 4,166 9,091 7,340
Consumer real estate | Non acquired non-accrual loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 10 2,386 10 2,386 1,629
Consumer real estate | Non acquired non-accrual loans | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 4,156 6,705 4,156 6,705 5,711
Consumer real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Home equity loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 3,311 3,024 3,311 3,024 2,165
Recorded Investment With No Allowance 688 812 688 812 244
Gross Recorded Investment With Allowance 1,938 1,365 1,938 1,365 1,430
Total Recorded Investment 2,626 2,177 2,626 2,177 1,674
Related Allowance 119 38 119 38 40
Average Investment In Impaired Loans 2,529 2,680      
Interest Income Recognized 26 4      
Consumer real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 6,093 5,420 6,093 5,420 7,090
Recorded Investment With No Allowance 1,451 2,333 1,451 2,333 2,120
Gross Recorded Investment With Allowance 3,124 1,634 3,124 1,634 3,553
Total Recorded Investment 4,575 3,967 4,575 3,967 5,673
Related Allowance 57 55 57 55 80
Average Investment In Impaired Loans 4,644 5,805      
Interest Income Recognized 35        
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 3,442 2,663 3,442 2,663 3,048
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans | Home equity loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,515 1,607 1,515 1,607 1,643
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,927 1,056 1,927 1,056 1,405
Commercial and industrial | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 596 360 596 360 420
Commercial and industrial | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 2,244 1,891 2,244 1,891 2,335
Recorded Investment With No Allowance   259   259  
Gross Recorded Investment With Allowance 1,198 508 1,198 508 1,263
Total Recorded Investment 1,198 767 1,198 767 1,263
Related Allowance 362 14 362 14 386
Average Investment In Impaired Loans 1,234 822 1,230 1,127  
Interest Income Recognized 4 6 22 85  
Commercial and industrial | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 57 1 57 1 1
Other income producing property | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,162 1,007 1,162 1,007 356
Other income producing property | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 4,382 5,838 4,382 5,838 3,166
Recorded Investment With No Allowance 95 492 95 492 99
Gross Recorded Investment With Allowance 3,546 4,508 3,546 4,508 2,273
Total Recorded Investment 3,641 5,000 3,641 5,000 2,372
Related Allowance 238 375 238 375 242
Average Investment In Impaired Loans 3,024 5,197 3,007 4,946  
Interest Income Recognized 68 23 103 30  
Other income producing property | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 159 153 159 153 145
Consumer | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 898 763 898 763 930
Consumer | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Unpaid Contractual Principal Balance 556 334 556 334 394
Gross Recorded Investment With Allowance 235 128 235 128 145
Total Recorded Investment 235 128 235 128 145
Related Allowance 6 4 6 4 4
Average Investment In Impaired Loans 211 135 189 115  
Interest Income Recognized 3   3 1  
Consumer | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Home equity loans          
Loans and Allowance for Loan Losses          
Average Investment In Impaired Loans     2,150 1,243  
Interest Income Recognized     46 12  
Consumer | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Average Investment In Impaired Loans     5,124 5,758  
Interest Income Recognized     74 46  
Consumer | Acquired non-credit impaired non-accrual including restructured loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans 1,206 1,216 1,206 1,216 1,241
Commercial | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Average Investment In Impaired Loans     780 1,335  
Interest Income Recognized     12 26  
Commercial | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Construction and land development          
Loans and Allowance for Loan Losses          
Average Investment In Impaired Loans     16,535 5,187  
Interest Income Recognized     314 57  
Commercial | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Consumer Owner Occupied Loans          
Loans and Allowance for Loan Losses          
Average Investment In Impaired Loans     6,150 7,348  
Interest Income Recognized     $ 145 80  
Other loans | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20          
Loans and Allowance for Loan Losses          
Average Investment In Impaired Loans   423   211  
Interest Income Recognized       2  
Restructured loans | ASC Topic 31020 Loans          
Loans and Allowance for Loan Losses          
Number of months generally required to return to accruing status     6 months    
Restructured loans | Non acquired non-accrual loans          
Loans and Allowance for Loan Losses          
Nonaccrual loans $ 967 $ 2,851 $ 967 $ 2,851 $ 1,979