XML 71 R60.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Loan Losses - Disaggregated analysis of activity in the allowance for acquired credit impaired loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Allowance for loan losses:          
Provision for loan losses before benefit attributable to FDIC loss share agreements   $ 2,728 $ 6,020 $ 5,263  
Total provision for loan losses charged to operations $ 2,313 2,728 6,020 5,286  
Provision for loan losses recorded through the FDIC loss share receivable       (23)  
Reduction due to loan removals (243) (172) (346) (349)  
Non-acquired loans          
Allowance for loan losses:          
Provision for loan losses before benefit attributable to FDIC loss share agreements   2,500 4,573 4,480  
Total provision for loan losses charged to operations 2,456 2,500 4,573 4,480  
Loans individually evaluated for impairment 2,300 1,507 2,300 1,507  
Loans collectively evaluated for impairment 37,849 35,432 37,849 35,432  
Loans:          
Loans individually evaluated for impairment 49,120 24,323 49,120 24,323  
Loans collectively evaluated for impairment 5,943,273 4,792,552 5,943,273 4,792,552  
Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 4,556 3,877 3,395 3,706  
Provision for loan losses before benefit attributable to FDIC loss share agreements (572) 47 692 395  
Benefits attributable to FDIC loss share agreements       23  
Total provision for loan losses charged to operations (572) 47 692 418  
Provision for loan losses recorded through the FDIC loss share receivable       (23)  
Reduction due to loan removals (243) (172) (346) (349)  
Balance at the end of the period 3,741 3,752 3,741 3,752  
Loans collectively evaluated for impairment 3,741 3,752 3,741 3,752  
Loans:          
Loans collectively evaluated for impairment 606,222 662,587 606,222 662,587  
Carrying value 606,222 662,587 606,222 662,587 $ 605,941
Other commercial non-owner occupied real estate | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations     1,136 1,057  
Other commercial non-owner occupied real estate | Acquired credit impaired loans          
Loans:          
Carrying value         210,204
Residential real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 3,108 2,863 2,419 2,986  
Provision for loan losses before benefit attributable to FDIC loss share agreements (192) (165) 559 (180)  
Benefits attributable to FDIC loss share agreements       23  
Total provision for loan losses charged to operations (192) (165) 559 (157)  
Provision for loan losses recorded through the FDIC loss share receivable       (23)  
Reduction due to loan removals (175) (106) (237) (214)  
Balance at the end of the period 2,741 2,592 2,741 2,592  
Loans collectively evaluated for impairment 2,741 2,592 2,741 2,592  
Loans:          
Loans collectively evaluated for impairment 256,602 285,518 256,602 285,518  
Carrying value 256,602 285,518 256,602 285,518 258,100
Commercial non-owner occupied real estate | Construction and land development | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations 1,098 (100)      
Loans individually evaluated for impairment 1,310 751 1,310 751  
Loans collectively evaluated for impairment 4,436 3,914 4,436 3,914  
Loans:          
Loans individually evaluated for impairment 30,037 4,093 30,037 4,093  
Loans collectively evaluated for impairment 682,205 529,126 682,205 529,126  
Commercial non-owner occupied real estate | Construction and land development | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 130 154      
Reduction due to loan removals (38) (3)      
Balance at the end of the period 92 151 92 151  
Loans collectively evaluated for impairment 92 151 92 151  
Loans:          
Loans collectively evaluated for impairment 52,977 48,274 52,977 48,274  
Carrying value 52,977 48,274 52,977 48,274 44,373
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations 693 718      
Loans individually evaluated for impairment 146 202 146 202  
Loans collectively evaluated for impairment 6,018 4,454 6,018 4,454  
Loans:          
Loans individually evaluated for impairment 754 1,219 754 1,219  
Loans collectively evaluated for impairment 952,157 585,609 952,157 585,609  
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 335 46      
Provision for loan losses before benefit attributable to FDIC loss share agreements (292)        
Total provision for loan losses charged to operations (292)        
Reduction due to loan removals (3) (11)      
Balance at the end of the period 40 35 40 35  
Loans collectively evaluated for impairment 40 35 40 35  
Loans:          
Loans collectively evaluated for impairment 206,271 225,460 206,271 225,460  
Carrying value 206,271 225,460 206,271 225,460 210,204
Consumer real estate | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 589 606      
Provision for loan losses before benefit attributable to FDIC loss share agreements (37) 217      
Total provision for loan losses charged to operations (37) 217      
Reduction due to loan removals (4) (45)      
Balance at the end of the period 548 778 548 778  
Loans collectively evaluated for impairment 548 778 548 778  
Loans:          
Loans collectively evaluated for impairment 56,362 64,114 56,362 64,114  
Carrying value 56,362 64,114 56,362 64,114 59,300
Consumer real estate | Home equity loans | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations (40) 288      
Loans individually evaluated for impairment 119 38 119 38  
Loans collectively evaluated for impairment 3,128 3,110 3,128 3,110  
Loans:          
Loans individually evaluated for impairment 2,626 2,177 2,626 2,177  
Loans collectively evaluated for impairment 408,906 343,780 408,906 343,780  
Commercial and industrial | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations 43 283 257 519  
Loans individually evaluated for impairment 362 14 362 14  
Loans collectively evaluated for impairment 4,781 4,255 4,781 4,255  
Loans:          
Loans individually evaluated for impairment 1,198 767 1,198 767  
Loans collectively evaluated for impairment 761,385 611,134 761,385 611,134  
Commercial and industrial | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period 394 208 238 174  
Provision for loan losses before benefit attributable to FDIC loss share agreements (51) (5) 136 40  
Total provision for loan losses charged to operations (51) (5) 136 40  
Reduction due to loan removals (23) (7) (54) (18)  
Balance at the end of the period 320 196 320 196  
Loans collectively evaluated for impairment 320 196 320 196  
Loans:          
Loans collectively evaluated for impairment 25,486 27,961 25,486 27,961  
Carrying value 25,486 27,961 25,486 27,961 25,347
Other income producing property | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations 36 (18) (204) (183)  
Loans individually evaluated for impairment 238 376 238 376  
Loans collectively evaluated for impairment 1,141 1,436 1,141 1,436  
Loans:          
Loans individually evaluated for impairment 3,641 5,000 3,641 5,000  
Loans collectively evaluated for impairment 185,685 176,703 185,685 176,703  
Consumer | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations 719 872      
Loans individually evaluated for impairment 6 4 6 4  
Loans collectively evaluated for impairment 2,526 2,010 2,526 2,010  
Loans:          
Loans individually evaluated for impairment 235 128 235 128  
Loans collectively evaluated for impairment 357,526 272,829 357,526 272,829  
Consumer | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period     558 313  
Provision for loan losses before benefit attributable to FDIC loss share agreements       534  
Total provision for loan losses charged to operations       534  
Reduction due to loan removals     (10) (69)  
Balance at the end of the period 548 778 548 778  
Loans:          
Carrying value 56,362 64,114 56,362 64,114 59,300
Consumer | Home equity loans | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations     165 811  
Commercial loans 1000000 or more | Acquired credit impaired loans          
Loans:          
Loans collectively evaluated for impairment 8,524 11,260 8,524 11,260  
Carrying value 8,524 11,260 8,524 11,260 $ 8,617
Commercial | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period     41 56  
Provision for loan losses before benefit attributable to FDIC loss share agreements       1  
Total provision for loan losses charged to operations       1  
Reduction due to loan removals     (1) (22)  
Balance at the end of the period 40 35 40 35  
Commercial | Construction and land development | Non-acquired loans          
Allowance for loan losses:          
Total provision for loan losses charged to operations     1,907 101  
Commercial | Construction and land development | Acquired credit impaired loans          
Allowance for loan losses:          
Balance at the beginning of the period     139 177  
Provision for loan losses before benefit attributable to FDIC loss share agreements     (3)    
Total provision for loan losses charged to operations     (3)    
Reduction due to loan removals     (44) (26)  
Balance at the end of the period $ 92 $ 151 $ 92 $ 151