XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Interest income:        
Loans, including fees $ 93,600 $ 77,154 $ 185,352 $ 154,408
Investment securities:        
Taxable 7,020 4,477 14,251 9,270
Tax-exempt 1,397 992 2,827 2,008
Federal funds sold and securities purchased under agreements to resell 762 756 1,335 1,508
Total interest income 102,779 83,379 203,765 167,194
Interest expense:        
Deposits 2,661 1,368 5,158 2,969
Federal funds purchased and securities sold under agreements to repurchase 240 137 480 281
Other borrowings 847 475 1,734 944
Total interest expense 3,748 1,980 7,372 4,194
Net interest income 99,031 81,399 196,393 163,000
Provision for loan losses 2,313 2,727 6,020 5,286
Net interest income after provision for loan losses 96,718 78,672 190,373 157,714
Noninterest income:        
Fees on deposit accounts 22,155 21,539 43,874 41,663
Mortgage banking income 5,195 5,620 10,764 9,818
Trust and investment services income 6,452 4,911 12,393 9,697
Securities gains, net 110   110 122
Recoveries on acquired loans 2,171 2,002 3,703 2,923
Amortization of FDIC indemnification asset, net   (4,427)   (5,901)
Other 1,491 2,473 3,165 3,838
Total noninterest income 37,574 32,118 74,009 62,160
Noninterest expense:        
Salaries and employee benefits 47,580 40,537 96,466 81,969
Net occupancy expense 6,048 5,541 12,436 10,900
Information services expense 6,413 5,083 12,773 10,117
Furniture and equipment expense 3,877 3,072 7,671 5,923
OREO expense and loan related 1,753 874 3,895 2,648
Bankcard expense 2,886 3,040 5,656 5,919
Amortization of intangibles 2,495 1,892 5,002 3,795
Supplies, printing and postage expense 1,570 1,757 3,224 3,565
Professional fees 1,599 1,576 3,372 2,906
FDIC assessment and other regulatory charges 989 1,017 2,111 2,161
Advertising and marketing 989 858 1,548 1,502
Merger and branch consolidation related expenses 4,307 1,573 25,331 2,531
Other 6,033 7,034 11,777 11,947
Total noninterest expense 86,539 73,854 191,262 145,883
Earnings:        
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total 47,753 36,936 73,120 73,991
Provision for income taxes 15,930 12,420 23,033 24,981
Net income 31,823 24,516 50,087 49,010
Net income $ 31,823 $ 24,516 $ 50,087 $ 49,010
Earnings per common share:        
Basic (in dollars per share) $ 1.09 $ 1.02 $ 1.73 $ 2.04
Diluted (in dollars per share) 1.08 1.01 1.71 2.02
Dividends per common share (in dollars per share) $ 0.33 $ 0.30 $ 0.66 $ 0.58
Weighted-average common shares outstanding:        
Basic (in shares) 29,095 23,995 28,985 23,977
Diluted (in shares) 29,365 24,237 29,252 24,205