XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2017
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

Note 18—Goodwill and Other Intangible Assets

 

The carrying amount of goodwill was $595.8 million at June 30, 2017. The Company added $257.5 million in goodwill related to the SBFC merger during 2017.  The Company’s other intangible assets, consisting of core deposit intangibles, noncompete intangibles, and client list intangibles are included on the face of the balance sheet.  The Company added $18.1 million in core deposit intangible related to the SBFC merger.  The following is a summary of gross carrying amounts and accumulated amortization of other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

June 30,

 

(Dollars in thousands)

    

2017

    

2016

    

2016

 

Gross carrying amount

 

$

100,274

 

$

82,154

 

$

82,154

 

Accumulated amortization

 

 

(47,308)

 

 

(42,306)

 

 

(38,525)

 

 

 

$

52,966

 

$

39,848

 

$

43,629

 

 

Amortization expense totaled $2.5 million and $5.0 million for the three and six months ended June 30, 2017, respectively, compared to $1.9 million and $3.8 million for the three and six months ended June 30, 2016, respectively.  Other intangibles are amortized using either the straight-line method or an accelerated basis over their estimated useful lives, with lives generally between two and 15 years.  Estimated amortization expense for other intangibles for each of the next five quarters is as follows:

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Quarter ending:

    

 

    

 

September 30, 2017

 

$

2,494

 

December 31, 2017

 

 

2,494

 

March 31, 2018

 

 

2,331

 

June 30, 2018

 

 

2,319

 

September 30, 2018

 

 

2,318

 

Thereafter

 

 

41,010

 

 

 

$

52,966