XML 94 R83.htm IDEA: XBRL DOCUMENT v3.7.0.1
Capital Ratios (Details) - USD ($)
$ in Thousands
Jan. 01, 2019
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Common equity Tier 1 to risk-weighted assets        
Actual, Capital Amount   $ 959,802 $ 788,544 $ 720,309
Actual, Ratio (as a percent)   11.90% 11.66% 11.56%
Minimum capital required, Ratio (as a percent)   4.50%    
Required to be considered well capitalized, Capital Amount   $ 524,356 $ 439,755 $ 404,867
Required to be considered well capitalized, Ratio (as a percent)   6.50% 6.50% 6.50%
Tier I capital to risk-weighted assets        
Actual, Capital Amount   $ 1,030,559 $ 841,266 $ 772,046
Actual, Ratio (as a percent)   12.77% 12.43% 12.39%
Minimum capital required, Ratio (as a percent)   6.00% 4.00%  
Required to be considered well capitalized, Capital Amount   $ 645,362 $ 541,237 $ 498,298
Required to be considered well capitalized, Ratio (as a percent)   8.00% 8.00% 8.00%
Total capital to risk-weighted assets        
Actual, Capital Amount   $ 1,074,107 $ 881,957 $ 811,352
Actual, Ratio (as a percent)   13.31% 13.04% 13.03%
Minimum capital required, Ratio (as a percent)   8.00%    
Required to be considered well capitalized, Capital Amount   $ 806,702 $ 676,546 $ 586,461
Required to be considered well capitalized, Ratio (as a percent)   10.00% 10.00% 10.00%
Tier I capital to average assets (leverage ratio)        
Actual, Capital Amount   $ 1,030,559 $ 841,266 $ 772,046
Actual, Ratio (as a percent)   10.05% 9.88% 9.41%
Minimum capital required, Ratio (as a percent)   4.00%    
Required to be considered well capitalized, Capital Amount   $ 512,567 $ 425,765 $ 410,074
Required to be considered well capitalized, Ratio (as a percent)   5.00% 5.00% 5.00%
Phase-In Schedule        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 463,854 $ 346,730 $ 319,222
Minimum capital required, Ratio (as a percent)   5.75% 5.125% 5.125%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 584,859 $ 448,212 $ 412,653
Minimum capital required, Ratio (as a percent)   7.25% 6.625% 6.625%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 746,199 $ 583,521 $ 537,228
Minimum capital required, Ratio (as a percent)   9.25% 8.625% 8.625%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 410,054 $ 340,612 $ 328,059
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
Fully Phased-In        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 564,691 $ 473,582 $ 436,011
Minimum capital required, Ratio (as a percent)   7.00% 7.00% 7.00%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 685,697 $ 575,064 $ 529,442
Minimum capital required, Ratio (as a percent)   8.50% 8.50% 8.50%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 847,037 $ 710,374 $ 615,784
Minimum capital required, Ratio (as a percent)   10.50% 10.50% 10.50%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 410,054 $ 340,612 $ 328,059
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
Forecast        
Capital ratios        
Capital conversion buffer common equity Tier 1 of risk-weighted assets (as a percent) 2.50%      
South State Bank (the Bank)        
Common equity Tier 1 to risk-weighted assets        
Actual, Capital Amount   $ 998,061 $ 815,823 $ 749,214
Actual, Ratio (as a percent)   12.37% 12.06% 12.03%
Required to be considered well capitalized, Capital Amount   $ 524,259 $ 439,627 $ 404,826
Required to be considered well capitalized, Ratio (as a percent)   6.50% 6.50% 6.50%
Tier I capital to risk-weighted assets        
Actual, Capital Amount   $ 998,061 $ 815,823 $ 749,214
Actual, Ratio (as a percent)   12.37% 12.06% 12.03%
Required to be considered well capitalized, Capital Amount   $ 645,241 $ 541,079 $ 498,247
Required to be considered well capitalized, Ratio (as a percent)   8.00% 8.00% 8.00%
Total capital to risk-weighted assets        
Actual, Capital Amount   $ 1,041,277 $ 856,388 $ 788,417
Actual, Ratio (as a percent)   12.91% 12.66% 12.66%
Required to be considered well capitalized, Capital Amount   $ 806,552 $ 676,349 $ 586,153
Required to be considered well capitalized, Ratio (as a percent)   10.00% 10.00% 10.00%
Tier I capital to average assets (leverage ratio)        
Actual, Capital Amount   $ 998,061 $ 815,823 $ 749,214
Actual, Ratio (as a percent)   9.75% 9.58% 9.14%
Required to be considered well capitalized, Capital Amount   $ 511,959 $ 425,604 $ 409,803
Required to be considered well capitalized, Ratio (as a percent)   5.00% 5.00% 5.00%
South State Bank (the Bank) | Phase-In Schedule        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 463,767 $ 346,629 $ 319,190
Minimum capital required, Ratio (as a percent)   5.75% 5.125% 5.125%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 584,750 $ 448,081 $ 412,611
Minimum capital required, Ratio (as a percent)   7.25% 6.625% 6.625%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 746,060 $ 583,351 $ 537,173
Minimum capital required, Ratio (as a percent)   9.25% 8.625% 8.625%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 409,567 $ 340,483 $ 327,842
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%
South State Bank (the Bank) | Fully Phased-In        
Common equity Tier 1 to risk-weighted assets        
Minimum capital required, Capital Amount   $ 564,586 $ 473,444 $ 435,967
Minimum capital required, Ratio (as a percent)   7.00% 7.00% 7.00%
Tier I capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 685,569 $ 574,896 $ 529,388
Minimum capital required, Ratio (as a percent)   8.50% 8.50% 8.50%
Total capital to risk-weighted assets        
Minimum capital required, Capital Amount   $ 846,879 $ 710,166 $ 615,460
Minimum capital required, Ratio (as a percent)   10.50% 10.50% 10.50%
Tier I capital to average assets (leverage ratio)        
Minimum capital required, Capital Amount   $ 409,567 $ 340,483 $ 327,842
Minimum capital required, Ratio (as a percent)   4.00% 4.00% 4.00%