XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net income $ 18,264 $ 24,494
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 7,050 5,142
Provision for loan losses 3,707 2,557
Deferred income taxes 1,558 1,235
(Gain) loss on sale of securities, net   (122)
Share-based compensation expense 1,698 1,366
Amortization on FDIC indemnification asset   1,475
Accretion of discount related to performing acquired loans (4,199) (1,584)
(Gain) Loss on disposals of premises and equipment (15) (2)
Gain on sale of OREO (50) (1,144)
Net amortization of premium on investment securities 1,722 1,308
OREO Write downs 936 2,798
Fair Value adjustment for loans held for sale 716 122
Originations and purchases of mortgage loans for sale (164,075) (132,273)
Proceeds from mortgage loans sales 180,594 138,866
Net change in:    
Accrued interest receivable 1,204 (947)
Prepaid assets 768 365
FDIC indemnification asset   835
Miscellaneous other assets (1,889) (7,958)
Accrued interest payable (519) (264)
Accrued income taxes 5,466 11,065
Miscellaneous other liabilities (11,670) (474)
Net cash provided by operating activities 41,266 46,860
Cash flows from investing activities:    
Proceeds from sales of investment securities available for sale 210,943 137
Proceeds from maturities and calls of investment securities held to maturity   1,395
Proceeds from maturities and calls of investment securities available for sale 56,143 119,247
Proceeds from sales of other investment securities 2,382 14
Purchases of investment securities available for sale (61,321) (77,279)
Purchases of other investment securities (303) (660)
Net increase in loans (176,946) (165,197)
Recoveries of loans previously charged off 731 765
Net cash received from acquisitions 71,607  
Purchases of premises and equipment (4,219) (5,784)
Proceeds from sale of OREO 2,257 7,222
Proceeds from sale of premises and equipment 15  
Net cash provided by (used in) investing activities 101,289 (120,140)
Cash flows from financing activities:    
Net increase (decrease) in deposits 178,095 61,528
Net increase in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings 37,645 23,803
Repayment of other borrowings (57,031) (2)
Common stock repurchase (3,247) (4,410)
Dividends paid on common stock (9,646) (6,771)
Stock options exercised 307 615
Net cash provided by financing activities 146,123 74,763
Net increase (decrease) in cash and cash equivalents 288,678 1,483
Cash and cash equivalents at beginning of period 374,448 695,794
Cash and cash equivalents at end of period 663,126 697,277
Cash paid for:    
Interest 4,142 2,477
Income taxes 760 666
Acquisitions:    
Fair value of tangible assets acquired 1,816,592  
Other intangible assets acquired 18,120  
Liabilities assumed 1,656,967  
Net identifiable assets acquired over (under) liabilities assumed $ 177,745  
Common stock issued in acquisition 434,625  
Real estate acquired in full or in partial settlement of loans (covered of $0 and $2,151, respectively; and non-covered of $0 and $2,124, respectively) $ 4,284 $ 4,275