XML 74 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Loan Losses - Impaired non acquired and acquired loans - FASB 310-20 - (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans $ 12,958 $ 19,047 $ 14,464
Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 41,242 48,635 35,079
Recorded Investment With No Allowance 7,585 9,331 7,736
Gross Recorded Investment With Allowance 19,738 23,860 13,475
Total Recorded Investment 27,323 33,191 21,211
Related Allowance 1,658 1,699 1,337
Average Investment In Impaired Loans 24,267 31,705  
Interest Income Recognized 241 281  
Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 4,915 3,951 4,728
Commercial non-owner occupied real estate | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 2,273 1,434 1,250
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Construction and land development      
Loans and Allowance for Loan Losses      
Nonaccrual loans 195 1,297 672
Commercial non-owner occupied real estate | Non acquired non-accrual loans | Other commercial non-owner occupied real estate      
Loans and Allowance for Loan Losses      
Nonaccrual loans 2,078 137 578
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Construction and land development      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 13,674 11,414 7,394
Recorded Investment With No Allowance 1,344 988 1,074
Gross Recorded Investment With Allowance 7,942 5,283 1,959
Total Recorded Investment 9,286 6,271 3,033
Related Allowance 459 843 348
Average Investment In Impaired Loans 6,160 6,276  
Interest Income Recognized 47 49  
Commercial non-owner occupied real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Other commercial non-owner occupied real estate      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 2,393 2,757 2,417
Recorded Investment With No Allowance 218 349 223
Gross Recorded Investment With Allowance 557 786 583
Total Recorded Investment 775 1,135 806
Related Allowance 158 22 170
Average Investment In Impaired Loans 791 1,293  
Interest Income Recognized 6 15  
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 229 102 232
Commercial non-owner occupied real estate | Acquired non-credit impaired non-accrual including restructured loans | Construction and land development      
Loans and Allowance for Loan Losses      
Nonaccrual loans 229 102 232
Commercial owner occupied real estate loan | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 2,905 2,452 2,189
Commercial owner occupied real estate loan | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 10,082 11,316 10,118
Recorded Investment With No Allowance 4,191 4,004 3,976
Gross Recorded Investment With Allowance 2,060 3,697 2,269
Total Recorded Investment 6,251 7,701 6,245
Related Allowance 60 148 67
Average Investment In Impaired Loans 6,248 7,713  
Interest Income Recognized 76 74  
Commercial owner occupied real estate loan | Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 158 219 61
Consumer real estate | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 3,913 9,591 7,340
Consumer real estate | Non acquired non-accrual loans | Home equity loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 11 2,086 1,629
Consumer real estate | Non acquired non-accrual loans | Consumer Owner Occupied Loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 3,902 7,505 5,711
Consumer real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Home equity loans      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 2,962 3,835 2,165
Recorded Investment With No Allowance 252 344 244
Gross Recorded Investment With Allowance 2,180 2,838 1,430
Total Recorded Investment 2,432 3,182 1,674
Related Allowance 297 79 40
Average Investment In Impaired Loans 2,053 1,746  
Interest Income Recognized 20 26  
Consumer real estate | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20 | Consumer Owner Occupied Loans      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 6,084 9,463 7,090
Recorded Investment With No Allowance 1,483 2,891 2,120
Gross Recorded Investment With Allowance 3,229 4,752 3,553
Total Recorded Investment 4,712 7,643 5,673
Related Allowance 68 148 80
Average Investment In Impaired Loans 5,192 7,596  
Interest Income Recognized 39 46  
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 3,237 2,131 3,048
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans | Home equity loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 1,784 1,279 1,643
Consumer real estate | Acquired non-credit impaired non-accrual including restructured loans | Consumer Owner Occupied Loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 1,453 852 1,405
Commercial and industrial | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 473 610 420
Commercial and industrial | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 2,419 2,181 2,335
Recorded Investment With No Allowance   259  
Gross Recorded Investment With Allowance 1,270 618 1,263
Total Recorded Investment 1,270 877 1,263
Related Allowance 387 17 386
Average Investment In Impaired Loans 1,266 1,182  
Interest Income Recognized 18 6  
Commercial and industrial | Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 0 2 1
Other income producing property | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 1,316 1,116 356
Other income producing property | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 3,153 6,270 3,166
Recorded Investment With No Allowance 97 496 99
Gross Recorded Investment With Allowance 2,311 4,898 2,273
Total Recorded Investment 2,408 5,394 2,372
Related Allowance 224 414 242
Average Investment In Impaired Loans 2,390 5,143  
Interest Income Recognized 35 62  
Other income producing property | Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 83 157 145
Consumer | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans 1,029 786 930
Consumer | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance 475 338 394
Gross Recorded Investment With Allowance 189 142 145
Total Recorded Investment 189 142 145
Related Allowance 5 4 4
Average Investment In Impaired Loans 167 122  
Interest Income Recognized   1  
Consumer | Acquired non-credit impaired non-accrual including restructured loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans $ 1,208 1,340 1,241
Other loans | Impaired non-acquired and acquired loans accounted under FASB ASC topic 310-20      
Loans and Allowance for Loan Losses      
Unpaid Contractual Principal Balance   1,061  
Gross Recorded Investment With Allowance   846  
Total Recorded Investment   846  
Related Allowance   24  
Average Investment In Impaired Loans   634  
Interest Income Recognized   2  
Restructured loans | ASC Topic 31020 Loans      
Loans and Allowance for Loan Losses      
Number of months generally required to return to accruing status 6 months    
Restructured loans | Non acquired non-accrual loans      
Loans and Allowance for Loan Losses      
Nonaccrual loans $ 1,049 $ 3,058 $ 1,979