XML 71 R60.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Loan Losses - Disaggregated analysis of activity in the allowance for acquired credit impaired loans (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Allowance for loan losses:      
Total provision for loan losses charged to operations $ 3,707 $ 2,557  
Provision for loan losses recorded through the FDIC loss share receivable   (23)  
Reduction due to loan removals (103) (177)  
Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations 2,117 1,980  
Loans individually evaluated for impairment 1,658 1,699  
Loans collectively evaluated for impairment 36,791 33,416  
Loans:      
Loans individually evaluated for impairment 27,323 33,191  
Loans collectively evaluated for impairment 5,536,984 4,439,477  
Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period 3,395 3,706  
Provision for loan losses before benefit attributable to FDIC loss share agreements 1,264 348  
Total provision for loan losses charged to operations 1,264 371  
Provision for loan losses recorded through the FDIC loss share receivable   (23)  
Reduction due to loan removals (103) (177)  
Balance at the end of the period 4,556 3,877  
Loans collectively evaluated for impairment 4,556 3,877  
Loans:      
Loans collectively evaluated for impairment 631,896 696,314  
Carrying value 631,896 696,314 $ 605,941
Other commercial non-owner occupied real estate | Acquired credit impaired loans      
Loans:      
Carrying value     210,204
Residential real estate | Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period 2,419 2,986  
Provision for loan losses before benefit attributable to FDIC loss share agreements 752 (15)  
Total provision for loan losses charged to operations 752 8  
Provision for loan losses recorded through the FDIC loss share receivable   (23)  
Reduction due to loan removals (63) (108)  
Balance at the end of the period 3,108 2,863  
Loans collectively evaluated for impairment 3,108 2,863  
Loans:      
Loans collectively evaluated for impairment 266,484 298,537  
Carrying value 266,484 298,537 258,100
Commercial non-owner occupied real estate | Construction and land development | Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations 809 201  
Loans individually evaluated for impairment 459 843  
Loans collectively evaluated for impairment 4,190 3,639  
Loans:      
Loans individually evaluated for impairment 9,286 6,271  
Loans collectively evaluated for impairment 637,258 440,926  
Commercial non-owner occupied real estate | Construction and land development | Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period 139 177  
Provision for loan losses before benefit attributable to FDIC loss share agreements (3)    
Total provision for loan losses charged to operations (3)    
Reduction due to loan removals (6) (23)  
Balance at the end of the period 130 154  
Loans collectively evaluated for impairment 130 154  
Loans:      
Loans collectively evaluated for impairment 57,343 51,379  
Carrying value 57,343 51,379 44,373
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations 443 339  
Loans individually evaluated for impairment 158 22  
Loans collectively evaluated for impairment 5,306 3,901  
Loans:      
Loans individually evaluated for impairment 775 1,135  
Loans collectively evaluated for impairment 803,223 524,502  
Commercial non-owner occupied real estate | Other commercial non-owner occupied real estate | Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period 41 56  
Provision for loan losses before benefit attributable to FDIC loss share agreements 291 1  
Total provision for loan losses charged to operations 291 1  
Reduction due to loan removals 2 (11)  
Balance at the end of the period 334 46  
Loans collectively evaluated for impairment 334 46  
Loans:      
Loans collectively evaluated for impairment 214,562 237,393  
Carrying value 214,562 237,393 210,204
Consumer real estate | Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period 558 313  
Provision for loan losses before benefit attributable to FDIC loss share agreements 37 317  
Total provision for loan losses charged to operations 37 317  
Reduction due to loan removals (6) (24)  
Balance at the end of the period 589 606  
Loans collectively evaluated for impairment 589 606  
Loans:      
Loans collectively evaluated for impairment 58,688 67,612  
Carrying value 58,688 67,612 59,300
Consumer real estate | Home equity loans | Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations 205 523  
Loans individually evaluated for impairment 297 79  
Loans collectively evaluated for impairment 3,159 3,018  
Loans:      
Loans individually evaluated for impairment 2,432 3,182  
Loans collectively evaluated for impairment 394,374 322,780  
Commercial and industrial | Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations 214 236  
Loans individually evaluated for impairment 387 17  
Loans collectively evaluated for impairment 4,737 3,934  
Loans:      
Loans individually evaluated for impairment 1,270 877  
Loans collectively evaluated for impairment 724,704 552,650  
Commercial and industrial | Acquired credit impaired loans      
Allowance for loan losses:      
Balance at the beginning of the period 238 174  
Provision for loan losses before benefit attributable to FDIC loss share agreements 187 45  
Total provision for loan losses charged to operations 187 45  
Reduction due to loan removals (30) (11)  
Balance at the end of the period 395 208  
Loans collectively evaluated for impairment 395 208  
Loans:      
Loans collectively evaluated for impairment 26,225 28,948  
Carrying value 26,225 28,948 25,347
Other income producing property | Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations (240) (165)  
Loans individually evaluated for impairment 224 414  
Loans collectively evaluated for impairment 1,121 1,388  
Loans:      
Loans individually evaluated for impairment 2,408 5,394  
Loans collectively evaluated for impairment 180,008 169,823  
Consumer | Non-acquired loans      
Allowance for loan losses:      
Total provision for loan losses charged to operations 595 663  
Loans individually evaluated for impairment 5 4  
Loans collectively evaluated for impairment 2,438 1,781  
Loans:      
Loans individually evaluated for impairment 189 142  
Loans collectively evaluated for impairment 340,103 247,360  
Consumer | Acquired credit impaired loans      
Loans:      
Carrying value 58,688 67,612 59,300
Commercial loans 1000000 or more | Acquired credit impaired loans      
Loans:      
Loans collectively evaluated for impairment 8,594 12,445  
Carrying value $ 8,594 $ 12,445 $ 8,617