XML 69 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Loan Losses - Aggregated analysis of the changes in allowance for loan losses - (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Changes in allowance for loan losses    
Balance at beginning of period $ 40,355 $ 37,796
Loans charged-off (1,686) (2,016)
Recoveries of loans previously charged off 732 855
Net charge-offs (954) (1,161)
Total provision for loan losses charged to operations 3,707 2,557
Provision for loan losses recorded through the FDIC loss share receivable   (23)
Reduction due to loan removals (103) (177)
Balance at end of period 43,005 38,992
Non-acquired loans    
Changes in allowance for loan losses    
Balance at beginning of period 36,960 34,090
Loans charged-off (1,297) (1,719)
Recoveries of loans previously charged off 669 764
Net charge-offs (628) (955)
Total provision for loan losses charged to operations 2,117 1,980
Balance at end of period 38,449 35,115
Acquired non-credit impaired loans    
Changes in allowance for loan losses    
Loans charged-off (389) (297)
Recoveries of loans previously charged off 63 91
Net charge-offs (326) (206)
Total provision for loan losses charged to operations 326 206
Acquired credit impaired loans    
Changes in allowance for loan losses    
Balance at beginning of period 3,395 3,706
Provision (benefit) 1,264 348
Benefits attributable to FDIC loss share agreements net   23
Total provision for loan losses charged to operations 1,264 371
Provision for loan losses recorded through the FDIC loss share receivable   (23)
Reduction due to loan removals (103) (177)
Balance at end of period 4,556 3,877
Residential real estate | Acquired credit impaired loans    
Changes in allowance for loan losses    
Provision (benefit) 752 (15)
Benefits attributable to FDIC loss share agreements net   23
Total provision for loan losses charged to operations 752 8
Provision for loan losses recorded through the FDIC loss share receivable   (23)
Reduction due to loan removals (63) (108)
Commercial owner occupied real estate loan | Non-acquired loans    
Changes in allowance for loan losses    
Loans charged-off   (42)
Recoveries of loans previously charged off 7 7
Total provision for loan losses charged to operations (135) (127)
Consumer real estate | Acquired credit impaired loans    
Changes in allowance for loan losses    
Provision (benefit) 37 317
Total provision for loan losses charged to operations 37 317
Reduction due to loan removals (6) (24)
Commercial and industrial | Non-acquired loans    
Changes in allowance for loan losses    
Loans charged-off (22) (307)
Recoveries of loans previously charged off 90 48
Total provision for loan losses charged to operations 214 236
Commercial and industrial | Acquired non-credit impaired loans    
Changes in allowance for loan losses    
Loans charged-off (2) (3)
Recoveries of loans previously charged off 1 1
Total provision for loan losses charged to operations 1 2
Commercial and industrial | Acquired credit impaired loans    
Changes in allowance for loan losses    
Provision (benefit) 187 45
Total provision for loan losses charged to operations 187 45
Reduction due to loan removals (30) (11)
Other income producing property | Non-acquired loans    
Changes in allowance for loan losses    
Recoveries of loans previously charged off 43 4
Total provision for loan losses charged to operations (240) (165)
Other income producing property | Acquired non-credit impaired loans    
Changes in allowance for loan losses    
Recoveries of loans previously charged off 1  
Total provision for loan losses charged to operations (1)  
Consumer | Non-acquired loans    
Changes in allowance for loan losses    
Loans charged-off (713) (927)
Recoveries of loans previously charged off 211 355
Total provision for loan losses charged to operations 595 663
Consumer | Acquired non-credit impaired loans    
Changes in allowance for loan losses    
Loans charged-off (74) (150)
Recoveries of loans previously charged off 12 1
Total provision for loan losses charged to operations 62 149
Other loans | Non-acquired loans    
Changes in allowance for loan losses    
Total provision for loan losses charged to operations (136) 258
Construction and land development | Commercial non-owner occupied real estate | Non-acquired loans    
Changes in allowance for loan losses    
Loans charged-off (405)  
Recoveries of loans previously charged off 154 165
Total provision for loan losses charged to operations 809 201
Construction and land development | Commercial non-owner occupied real estate | Acquired non-credit impaired loans    
Changes in allowance for loan losses    
Recoveries of loans previously charged off 1 1
Total provision for loan losses charged to operations (1) (1)
Construction and land development | Commercial non-owner occupied real estate | Acquired credit impaired loans    
Changes in allowance for loan losses    
Provision (benefit) (3)  
Total provision for loan losses charged to operations (3)  
Reduction due to loan removals (6) (23)
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Non-acquired loans    
Changes in allowance for loan losses    
Recoveries of loans previously charged off 41 16
Total provision for loan losses charged to operations 443 339
Other commercial non-owner occupied real estate | Commercial non-owner occupied real estate | Acquired credit impaired loans    
Changes in allowance for loan losses    
Provision (benefit) 291 1
Total provision for loan losses charged to operations 291 1
Reduction due to loan removals 2 (11)
Home equity loans | Consumer real estate | Non-acquired loans    
Changes in allowance for loan losses    
Loans charged-off (34) (443)
Recoveries of loans previously charged off 74 88
Total provision for loan losses charged to operations 205 523
Home equity loans | Consumer real estate | Acquired non-credit impaired loans    
Changes in allowance for loan losses    
Loans charged-off   (144)
Recoveries of loans previously charged off 9 85
Total provision for loan losses charged to operations (9) 59
Consumer Owner Occupied Loans | Consumer real estate | Non-acquired loans    
Changes in allowance for loan losses    
Loans charged-off (123)  
Recoveries of loans previously charged off 49 81
Total provision for loan losses charged to operations 362 52
Consumer Owner Occupied Loans | Consumer real estate | Acquired non-credit impaired loans    
Changes in allowance for loan losses    
Loans charged-off (313)  
Recoveries of loans previously charged off 39 3
Total provision for loan losses charged to operations $ 274 $ (3)