XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2017
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

Note 18—Goodwill and Other Intangible Assets

 

The carrying amount of goodwill was $595.7 million at March 31, 2017. The Company added $257.4 million in goodwill related to the SBFC merger during the first quarter of 2017.  The Company’s other intangible assets, consisting of core deposit intangibles, noncompete intangibles, and client list intangibles are included on the face of the balance sheet.  The Company added $18.1 million in core deposit intangible related to the SBFC merger during the first quarter of 2017.  The following is a summary of gross carrying amounts and accumulated amortization of other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

(Dollars in thousands)

    

2017

    

2016

    

2016

 

Gross carrying amount

 

$

100,274

 

$

82,154

 

$

82,154

 

Accumulated amortization

 

 

(44,813)

 

 

(42,306)

 

 

(36,633)

 

 

 

$

55,461

 

$

39,848

 

$

45,521

 

 

Amortization expense totaled $2.5 million and $1.9 million for the three months ended March 31, 2017 and March 31, 2016 respectively.  Other intangibles are amortized using either the straight-line method or an accelerated basis over their estimated useful lives, with lives generally between two and 15 years.  Estimated amortization expense for other intangibles for each of the next five quarters is as follows:

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Quarter ending:

    

 

    

 

June 30, 2017

 

$

2,495

 

September 30, 2017

 

 

2,494

 

December 31, 2017

 

 

2,494

 

March 31, 2018

 

 

2,331

 

June 30, 2018

 

 

2,319

 

Thereafter

 

 

43,328

 

 

 

$

55,461