XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Cash and cash equivalents:      
Cash and due from banks $ 212,042 $ 201,966 $ 183,170
Interest-bearing deposits with banks 348,602 36,241 250,229
Federal funds sold and securities purchased under agreements to resell 102,482 136,241 263,878
Total cash and cash equivalents 663,126 374,448 697,277
Investment securities:      
Securities held to maturity (fair value of $6,217, $6,250 and $8,280, respectively) 6,095 6,094 7,920
Securities available for sale, at fair value 1,381,013 999,405 978,047
Other investments 13,501 9,482 9,539
Total investment securities 1,400,609 1,014,981 995,506
Loans held for sale 46,988 50,572 34,933
Loans:      
Loans, net 7,868,840 6,643,326 6,129,228
FDIC indemnification asset     2,091
Other real estate owned (covered of $0, $0 and $4,222, respectively; non-covered of $20,007, $18,316 and $21,731, respectively) 20,007 18,316 25,953
Premises and equipment, net 203,505 183,510 176,412
Bank owned life insurance 149,562 104,148 102,199
Deferred tax assets 43,075 31,123 32,045
Mortgage servicing rights 30,063 29,037 23,697
Core deposit and other intangibles 55,461 39,848 45,521
Goodwill 595,711 338,340 338,340
Other assets 73,123 72,943 67,555
Total assets 11,150,070 8,900,592 8,670,757
Deposits:      
Noninterest-bearing 2,599,111 2,199,046 2,020,632
Interest-bearing 6,434,327 5,135,377 5,141,316
Total deposits 9,033,438 7,334,423 7,161,948
Federal funds purchased and securities sold under agreements to repurchase 352,431 313,773 312,034
Other borrowings 107,988 55,358 55,210
Other liabilities 76,313 62,450 59,511
Total liabilities 9,570,170 7,766,004 7,588,703
Shareholders' equity:      
Preferred stock - $.01 par value; authorized 10,000,000 shares; no shares issued and outstanding
Common stock - $2.50 par value; authorized 40,000,000 shares; 29,230,734, 24,230,392 and 24,177,833 shares issued and outstanding, respectively 73,077 60,576 60,445
Surplus 1,132,173 711,307 701,462
Retained earnings 379,534 370,916 316,642
Accumulated other comprehensive income (loss) (4,884) (8,211) 3,505
Total shareholders' equity 1,579,900 1,134,588 1,082,054
Total liabilities and shareholders' equity 11,150,070 8,900,592 8,670,757
Acquired credit impaired loans      
Loans:      
Loans, net 627,340 602,546 692,437
Total loans 631,896   696,314
Loans, net 627,340 602,546 598,601
Non-acquired loans      
Loans:      
Total loans 5,564,307 5,241,041 4,472,668
Less allowance for non-acquired loan losses (38,449) (36,960) (35,115)
Loans, net 5,525,858 5,204,081 4,437,553
Acquired non-credit impaired loans      
Loans:      
Loans, net 1,715,642 836,699 999,238
Total loans 1,715,642   999,238
Loans, net $ 1,715,642 $ 836,699 $ 991,505