XML 114 R99.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes - Provision for income taxes - (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current:      
Federal $ 37,187 $ 41,527 $ 8,577
State 3,325 2,327 1,609
Total current tax expense 40,512 43,854 10,186
Deferred:      
Federal 11,684 6,344 26,156
State 564 704 (351)
Total deferred tax expense (benefit) 12,248 7,048 25,805
Provision for income taxes $ 52,760 50,902 35,991
Federal statutory income tax rate (as a percent) 35.00%    
Difference between the provision for income taxes and taxes computed by applying the federal statutory income tax rate to income before provision for income taxes      
Income taxes at federal statutory rate $ 53,915 52,631 39,000
Increase (reduction) of taxes resulting from:      
State income taxes, net of federal tax benefit 2,527 1,970 818
Non- deductible merger expenses 686    
Tax-exempt interest (1,956) (1,842) (1,778)
Income tax credits (2,068) (1,781) (1,257)
Dividends received deduction (12) (8) (5)
Other, net (332) (68) (787)
Provision for income taxes 52,760 50,902 35,991
Components of the net deferred tax asset      
Allowance for loan losses 14,913 13,680  
Other-than-temporary impairment on securities 295 295  
Share-based compensation 3,915 1,224  
Pension plan and post-retirement benefits 1,450 1,449  
Deferred compensation 3,155 2,832  
Purchase accounting adjustments 34,499 45,066  
Other real estate owned 962 1,468  
Tax deductible goodwill 682 1,361  
Net operating loss carryforwards 14,645 15,757  
Cash flow hedge 190 274  
Unrealized losses on investment securities available for sale 1,053    
Other 688 563  
Total deferred tax assets 76,447 83,969  
Gain on FDIC assisted transaction deferred for tax purposes 3,540 4,493  
Unrealized gains on investment securities available for sale   1,595  
Depreciation 7,510 6,589  
Intangible assets 11,239 13,328  
Deferred loan fees 7,911 5,404  
Prepaid expense 523 524  
Mortgage servicing rights 10,380 9,375  
Other 2,219 3,098  
Total deferred tax liabilities 43,322 44,406  
Net deferred tax assets before valuation allowance 33,125 39,563  
Less, valuation allowance (2,002) (1,736)  
Net deferred tax assets 31,123 37,827  
Parent company      
Deferred:      
Provision for income taxes (4,270) (2,975) (3,628)
Increase (reduction) of taxes resulting from:      
Provision for income taxes $ (4,270) $ (2,975) $ (3,628)