XML 96 R81.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans and Allowance for Loan Losses - Aggregated analysis of the changes in allowance for loan losses - (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Changes in allowance for loan losses      
Balance at beginning of period $ 37,796,000 $ 41,904,000 $ 45,949,000
Loans charged-off (6,889,000) (8,967,000) (9,047,000)
Recoveries of loans previously charged off 3,551,000 3,188,000 3,178,000
Net charge-offs (3,338,000) (5,779,000) (5,869,000)
Provision (benefit) 6,796,000 5,078,000 4,170,000
Benefits attributable to FDIC loss share agreements 23,000 786,000 2,420,000
Total provision for loan losses charged to operations 6,819,000 5,864,000 6,590,000
Provision for loan losses recorded through the FDIC loss share receivable (23,000) (786,000) (2,420,000)
Reduction due to loan removals (899,000) (3,407,000) (2,346,000)
Balance at the end of the period 0    
Balance at end of period 40,355,000 37,796,000 41,904,000
Non-acquired loans      
Changes in allowance for loan losses      
Balance at beginning of period 34,090,000 34,539,000 34,331,000
Loans charged-off (5,902,000) (6,180,000) (7,516,000)
Recoveries of loans previously charged off 3,233,000 2,801,000 2,574,000
Net charge-offs (2,669,000) (3,379,000) (4,942,000)
Provision (benefit) 5,539,000 2,930,000 5,150,000
Total provision for loan losses charged to operations 5,539,000 2,930,000 5,150,000
Balance at end of period 36,960,000 34,090,000 34,539,000
Acquired non-credit impaired loans      
Changes in allowance for loan losses      
Loans charged-off (987,000) (2,787,000) (1,531,000)
Recoveries of loans previously charged off 318,000 387,000 604,000
Net charge-offs (669,000) (2,400,000) (927,000)
Provision (benefit) 669,000 2,400,000 927,000
Total provision for loan losses charged to operations 669,000 2,400,000 927,000
Acquired credit impaired loans      
Changes in allowance for loan losses      
Balance at beginning of period 3,706,000 7,365,000 11,618,000
Balance at the beginning of the period 3,706,000 7,365,000 11,618,000
Provision (benefit) 588,000 (252,000) (1,907,000)
Benefits attributable to FDIC loss share agreements 23,000 786,000 2,420,000
Total provision for loan losses charged to operations 611,000 534,000 513,000
Provision for loan losses recorded through the FDIC loss share receivable (23,000) (786,000) (2,420,000)
Reduction due to loan removals (899,000) (3,407,000) (2,346,000)
Balance at the end of the period 3,395,000 3,706,000 7,365,000
Balance at end of period $ 3,395,000 $ 3,706,000 $ 7,365,000